[AHB] YoY Quarter Result on 31-Mar-2007 [#3]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -54.66%
YoY- 54.33%
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 5,644 2,883 5,612 13,281 6,628 14,147 14,674 -14.71%
PBT 29 -385 140 568 365 1,367 437 -36.35%
Tax 0 0 0 0 0 1 -28 -
NP 29 -385 140 568 365 1,368 409 -35.65%
-
NP to SH 29 -376 162 588 381 1,368 409 -35.65%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% -0.07% 6.41% -
Total Cost 5,615 3,268 5,472 12,713 6,263 12,779 14,265 -14.38%
-
Net Worth 14,741 14,075 15,082 22,170 23,027 18,711 10,685 5.50%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 14,741 14,075 15,082 22,170 23,027 18,711 10,685 5.50%
NOSH 48,333 48,205 55,862 48,196 41,868 41,580 36,846 4.62%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.51% -13.35% 2.49% 4.28% 5.51% 9.67% 2.79% -
ROE 0.20% -2.67% 1.07% 2.65% 1.65% 7.31% 3.83% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.68 5.98 10.05 27.56 15.83 34.02 39.82 -18.48%
EPS 0.06 -0.78 0.29 1.22 0.91 3.29 1.11 -38.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.292 0.27 0.46 0.55 0.45 0.29 0.84%
Adjusted Per Share Value based on latest NOSH - 48,196
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.76 0.39 0.75 1.78 0.89 1.90 1.97 -14.67%
EPS 0.00 -0.05 0.02 0.08 0.05 0.18 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0189 0.0203 0.0298 0.0309 0.0251 0.0144 5.44%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.06 0.15 0.31 0.39 0.83 0.85 -
P/RPS 1.20 1.00 1.49 1.12 2.46 2.44 2.13 -9.11%
P/EPS 233.33 -7.69 51.72 25.41 42.86 25.23 76.58 20.39%
EY 0.43 -13.00 1.93 3.94 2.33 3.96 1.31 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.21 0.56 0.67 0.71 1.84 2.93 -26.54%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 29/05/09 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 -
Price 0.16 0.11 0.17 0.25 0.35 0.75 0.82 -
P/RPS 1.37 1.84 1.69 0.91 2.21 2.20 2.06 -6.56%
P/EPS 266.67 -14.10 58.62 20.49 38.46 22.80 73.87 23.84%
EY 0.38 -7.09 1.71 4.88 2.60 4.39 1.35 -19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.63 0.54 0.64 1.67 2.83 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment