[KEN] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 20.37%
YoY- -36.46%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 2,633 24,472 23,835 15,241 28,007 16,646 12,030 -22.36%
PBT 877 14,717 12,350 7,224 13,129 9,492 4,744 -24.51%
Tax -1,894 -3,259 -3,835 -2,473 -5,652 -1,948 -924 12.70%
NP -1,017 11,458 8,515 4,751 7,477 7,544 3,820 -
-
NP to SH -1,017 11,458 8,515 4,751 7,477 7,544 3,820 -
-
Tax Rate 215.96% 22.14% 31.05% 34.23% 43.05% 20.52% 19.48% -
Total Cost 3,650 13,014 15,320 10,490 20,530 9,102 8,210 -12.63%
-
Net Worth 322,806 279,768 242,113 204,382 185,127 165,972 152,800 13.26%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 322,806 279,768 242,113 204,382 185,127 165,972 152,800 13.26%
NOSH 191,720 191,720 179,343 179,283 179,735 89,714 89,882 13.45%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -38.63% 46.82% 35.72% 31.17% 26.70% 45.32% 31.75% -
ROE -0.32% 4.10% 3.52% 2.32% 4.04% 4.55% 2.50% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.47 13.65 13.29 8.50 15.58 18.55 13.38 -30.78%
EPS -0.57 6.39 4.75 2.65 4.16 8.41 4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.56 1.35 1.14 1.03 1.85 1.70 0.95%
Adjusted Per Share Value based on latest NOSH - 179,283
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.37 12.76 12.43 7.95 14.61 8.68 6.27 -22.38%
EPS -0.53 5.98 4.44 2.48 3.90 3.93 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6837 1.4593 1.2628 1.066 0.9656 0.8657 0.797 13.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.81 0.94 0.90 1.02 1.10 1.55 1.18 -
P/RPS 55.17 6.89 6.77 12.00 7.06 8.35 8.82 35.72%
P/EPS -142.83 14.71 18.96 38.49 26.44 18.43 27.76 -
EY -0.70 6.80 5.28 2.60 3.78 5.43 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 0.67 0.89 1.07 0.84 0.69 -6.87%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 16/11/17 22/11/16 23/11/15 14/11/14 13/11/13 29/11/12 -
Price 0.76 0.92 0.85 1.01 1.01 1.52 1.21 -
P/RPS 51.76 6.74 6.40 11.88 6.48 8.19 9.04 33.73%
P/EPS -134.02 14.40 17.90 38.11 24.28 18.08 28.47 -
EY -0.75 6.94 5.59 2.62 4.12 5.53 3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.59 0.63 0.89 0.98 0.82 0.71 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment