[SUNCRN] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -37.6%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,201 29,786 27,173 22,112 16,845 16,905 17,103 6.28%
PBT -124 -642 1,780 644 603 382 1,255 -
Tax -134 168 -100 0 -45 -83 -249 -8.46%
NP -258 -474 1,680 644 558 299 1,006 -
-
NP to SH -258 -474 1,680 644 558 299 1,006 -
-
Tax Rate - - 5.62% 0.00% 7.46% 21.73% 19.84% -
Total Cost 26,459 30,260 25,493 21,468 16,287 16,606 16,097 7.35%
-
Net Worth 93,780 87,853 82,770 74,244 46,948 46,643 45,620 10.83%
Dividend
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 93,780 87,853 82,770 74,244 46,948 46,643 45,620 10.83%
NOSH 40,952 40,862 40,975 41,019 19,241 19,933 19,496 11.18%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.98% -1.59% 6.18% 2.91% 3.31% 1.77% 5.88% -
ROE -0.28% -0.54% 2.03% 0.87% 1.19% 0.64% 2.21% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 63.98 72.89 66.32 53.91 87.55 84.81 87.73 -4.40%
EPS -0.63 -1.16 4.10 1.57 2.90 1.50 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.15 2.02 1.81 2.44 2.34 2.34 -0.30%
Adjusted Per Share Value based on latest NOSH - 41,019
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.21 77.54 70.74 57.57 43.85 44.01 44.53 6.27%
EPS -0.67 -1.23 4.37 1.68 1.45 0.78 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4415 2.2871 2.1548 1.9329 1.2223 1.2143 1.1877 10.83%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 1.17 1.01 1.06 2.33 3.34 5.30 -
P/RPS 1.41 1.61 1.52 1.97 2.66 3.94 6.04 -18.75%
P/EPS -142.86 -100.86 24.63 67.52 80.34 222.67 102.71 -
EY -0.70 -0.99 4.06 1.48 1.24 0.45 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.50 0.59 0.95 1.43 2.26 -22.18%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/07 16/05/06 16/05/05 26/05/03 28/05/02 24/05/01 16/05/00 -
Price 0.92 1.15 0.91 1.08 2.58 3.08 5.25 -
P/RPS 1.44 1.58 1.37 2.00 2.95 3.63 5.98 -18.39%
P/EPS -146.03 -99.14 22.20 68.79 88.97 205.33 101.74 -
EY -0.68 -1.01 4.51 1.45 1.12 0.49 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.45 0.60 1.06 1.32 2.24 -21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment