[SCOMIEN] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -305.05%
YoY- -156.84%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 72,120 107,227 137,529 114,143 99,758 133,596 190 126.81%
PBT -3,725 -33,713 11,274 -10,595 12,440 14,811 20,501 -
Tax 596 10,399 678 1,258 2,532 -4,160 0 -
NP -3,129 -23,314 11,952 -9,337 14,972 10,651 20,501 -
-
NP to SH -3,129 -23,314 12,126 -8,973 15,787 8,946 20,501 -
-
Tax Rate - - -6.01% - -20.35% 28.09% 0.00% -
Total Cost 75,249 130,541 125,577 123,480 84,786 122,945 -20,311 -
-
Net Worth 255,487 492,260 457,480 412,868 395,673 356,758 37,357 30.35%
Dividend
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 13,779 13,762 13,738 - - -
Div Payout % - - 113.64% 0.00% 87.03% - - -
Equity
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 255,487 492,260 457,480 412,868 395,673 356,758 37,357 30.35%
NOSH 287,064 341,847 275,590 275,245 274,773 270,271 29,651 36.75%
Ratio Analysis
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -4.34% -21.74% 8.69% -8.18% 15.01% 7.97% 10,790.00% -
ROE -1.22% -4.74% 2.65% -2.17% 3.99% 2.51% 54.88% -
Per Share
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.12 31.37 49.90 41.47 36.31 49.43 0.64 65.87%
EPS -1.09 -6.82 4.39 -3.26 5.74 3.30 69.14 -
DPS 0.00 0.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 0.89 1.44 1.66 1.50 1.44 1.32 1.2599 -4.67%
Adjusted Per Share Value based on latest NOSH - 275,245
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 21.08 31.34 40.19 33.36 29.15 39.04 0.06 124.40%
EPS -0.91 -6.81 3.54 -2.62 4.61 2.61 5.99 -
DPS 0.00 0.00 4.03 4.02 4.02 0.00 0.00 -
NAPS 0.7466 1.4386 1.337 1.2066 1.1563 1.0426 0.1092 30.35%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/03/13 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.43 1.00 1.26 0.55 2.37 1.32 1.80 -
P/RPS 1.71 3.19 2.52 1.33 6.53 2.67 280.91 -50.51%
P/EPS -39.45 -14.66 28.64 -16.87 41.25 39.88 2.60 -
EY -2.53 -6.82 3.49 -5.93 2.42 2.51 38.41 -
DY 0.00 0.00 3.97 9.09 2.11 0.00 0.00 -
P/NAPS 0.48 0.69 0.76 0.37 1.65 1.00 1.43 -13.97%
Price Multiplier on Announcement Date
31/03/13 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/05/13 25/02/11 24/02/10 27/02/09 26/02/08 21/02/07 24/02/06 -
Price 0.50 0.89 1.03 0.68 1.83 1.79 1.00 -
P/RPS 1.99 2.84 2.06 1.64 5.04 3.62 156.06 -45.20%
P/EPS -45.87 -13.05 23.41 -20.86 31.85 54.08 1.45 -
EY -2.18 -7.66 4.27 -4.79 3.14 1.85 69.14 -
DY 0.00 0.00 4.85 7.35 2.73 0.00 0.00 -
P/NAPS 0.56 0.62 0.62 0.45 1.27 1.36 0.79 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment