[TIENWAH] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 3469.37%
YoY- 418.01%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 34,448 33,418 29,349 37,837 38,222 38,172 35,501 0.03%
PBT 6,398 5,061 5,895 5,442 2,783 3,177 3,309 -0.69%
Tax -1,026 -1,540 -2,296 -1,702 -2,061 -1,406 -932 -0.10%
NP 5,372 3,521 3,599 3,740 722 1,771 2,377 -0.86%
-
NP to SH 4,667 3,521 3,599 3,740 722 1,771 2,377 -0.71%
-
Tax Rate 16.04% 30.43% 38.95% 31.28% 74.06% 44.26% 28.17% -
Total Cost 29,076 29,897 25,750 34,097 37,500 36,401 33,124 0.13%
-
Net Worth 119,388 114,815 104,344 94,804 80,269 79,514 78,152 -0.44%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 119,388 114,815 104,344 94,804 80,269 79,514 78,152 -0.44%
NOSH 45,222 45,025 44,213 43,488 42,470 36,142 36,015 -0.24%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.59% 10.54% 12.26% 9.88% 1.89% 4.64% 6.70% -
ROE 3.91% 3.07% 3.45% 3.94% 0.90% 2.23% 3.04% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.17 74.22 66.38 87.00 90.00 105.61 98.57 0.27%
EPS 10.32 7.82 8.14 8.60 1.70 4.90 6.60 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.55 2.36 2.18 1.89 2.20 2.17 -0.20%
Adjusted Per Share Value based on latest NOSH - 43,488
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.80 23.09 20.28 26.14 26.41 26.37 24.53 0.03%
EPS 3.22 2.43 2.49 2.58 0.50 1.22 1.64 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.7932 0.7209 0.655 0.5546 0.5493 0.5399 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.15 2.75 2.80 1.38 1.24 1.99 0.00 -
P/RPS 2.82 3.71 4.22 1.59 1.38 1.88 0.00 -100.00%
P/EPS 20.83 35.17 34.40 16.05 72.94 40.61 0.00 -100.00%
EY 4.80 2.84 2.91 6.23 1.37 2.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.08 1.19 0.63 0.66 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/05 25/11/04 19/11/03 21/11/02 30/11/01 27/11/00 25/11/99 -
Price 1.84 2.60 2.54 1.02 1.35 1.88 0.00 -
P/RPS 2.42 3.50 3.83 1.17 1.50 1.78 0.00 -100.00%
P/EPS 17.83 33.25 31.20 11.86 79.41 38.37 0.00 -100.00%
EY 5.61 3.01 3.20 8.43 1.26 2.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.02 1.08 0.47 0.71 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment