[TIENWAH] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 27.8%
YoY- 89.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 82,386 87,519 83,481 94,743 97,458 90,754 89,809 -1.42%
PBT 6,639 1,171 6,664 13,020 9,123 6,522 4,670 6.03%
Tax -1,004 -413 -1,303 -1,845 -1,770 -1,495 -1,411 -5.50%
NP 5,635 758 5,361 11,175 7,353 5,027 3,259 9.54%
-
NP to SH 5,604 2,088 4,349 7,635 4,020 3,178 2,077 17.97%
-
Tax Rate 15.12% 35.27% 19.55% 14.17% 19.40% 22.92% 30.21% -
Total Cost 76,751 86,761 78,120 83,568 90,105 85,727 86,550 -1.98%
-
Net Worth 282,730 242,202 235,447 226,763 219,798 96,642 162,157 9.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 282,730 242,202 235,447 226,763 219,798 96,642 162,157 9.69%
NOSH 96,495 96,495 96,495 96,495 96,402 96,642 69,003 5.74%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.84% 0.87% 6.42% 11.80% 7.54% 5.54% 3.63% -
ROE 1.98% 0.86% 1.85% 3.37% 1.83% 3.29% 1.28% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 85.38 90.70 86.51 98.18 101.09 93.91 130.15 -6.77%
EPS 5.81 2.16 4.51 7.91 4.17 3.29 3.01 11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.51 2.44 2.35 2.28 1.00 2.35 3.74%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 56.92 60.47 57.68 65.46 67.33 62.70 62.05 -1.42%
EPS 3.87 1.44 3.00 5.27 2.78 2.20 1.43 18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9533 1.6733 1.6267 1.5667 1.5185 0.6677 1.1203 9.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.54 1.88 2.52 2.27 2.07 1.81 2.18 -
P/RPS 2.97 2.07 2.91 2.31 2.05 1.93 1.67 10.06%
P/EPS 43.74 86.88 55.91 28.69 49.64 55.04 72.43 -8.05%
EY 2.29 1.15 1.79 3.49 2.01 1.82 1.38 8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 1.03 0.97 0.91 1.81 0.93 -1.10%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 10/05/11 12/05/10 -
Price 2.37 1.87 2.52 2.37 2.13 1.86 2.29 -
P/RPS 2.78 2.06 2.91 2.41 2.11 1.98 1.76 7.90%
P/EPS 40.81 86.42 55.91 29.95 51.08 56.56 76.08 -9.85%
EY 2.45 1.16 1.79 3.34 1.96 1.77 1.31 10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 1.03 1.01 0.93 1.86 0.97 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment