[GLBHD] YoY Quarter Result on 31-Oct-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -6.83%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Revenue 26,159 12,642 8,323 10,997 43.19%
PBT 1,465 5,225 -975 -930 -
Tax -40 -13 975 930 -
NP 1,425 5,212 0 0 -
-
NP to SH 1,425 5,212 -969 -939 -
-
Tax Rate 2.73% 0.25% - - -
Total Cost 24,734 7,430 8,323 10,997 39.90%
-
Net Worth 138,648 132,995 0 -152 -
Dividend
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Net Worth 138,648 132,995 0 -152 -
NOSH 192,567 179,724 19,979 199 1625.81%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
NP Margin 5.45% 41.23% 0.00% 0.00% -
ROE 1.03% 3.92% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
RPS 13.58 7.03 41.66 5,504.36 -91.69%
EPS 0.74 2.90 -4.85 -470.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.74 0.00 -0.762 -
Adjusted Per Share Value based on latest NOSH - 199
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
RPS 11.74 5.67 3.73 4.93 43.25%
EPS 0.64 2.34 -0.43 -0.42 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.622 0.5966 0.00 -0.0007 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/10/00 -
Price 1.34 1.50 0.60 0.95 -
P/RPS 9.86 21.32 1.44 0.02 1205.12%
P/EPS 181.08 51.72 -12.37 -0.20 -
EY 0.55 1.93 -8.08 -494.74 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Date 30/05/03 24/05/02 - 23/02/01 -
Price 1.37 1.73 0.00 0.94 -
P/RPS 10.09 24.59 0.00 0.02 1217.65%
P/EPS 185.14 59.66 0.00 -0.20 -
EY 0.54 1.68 0.00 -500.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment