[GLBHD] YoY Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -22.41%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Revenue 82,898 86,101 26,068 40,626 34.37%
PBT 4,744 11,622 -2,450 -4,254 -
Tax -141 1,797 2,450 4,254 -
NP 4,602 13,420 0 0 -
-
NP to SH 4,602 13,420 -2,462 -4,304 -
-
Tax Rate 2.97% -15.46% - - -
Total Cost 78,296 72,681 26,068 40,626 31.23%
-
Net Worth 138,851 73,020 0 -15,230 -
Dividend
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Net Worth 138,851 73,020 0 -15,230 -
NOSH 192,849 98,676 19,989 19,987 155.78%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
NP Margin 5.55% 15.59% 0.00% 0.00% -
ROE 3.31% 18.38% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
RPS 42.99 87.26 130.41 203.26 -47.46%
EPS 2.39 13.60 -12.32 -21.53 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.74 0.00 -0.762 -
Adjusted Per Share Value based on latest NOSH - 199
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
RPS 37.19 38.63 11.69 18.23 34.36%
EPS 2.06 6.02 -1.10 -1.93 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6229 0.3276 0.00 -0.0683 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/10/00 -
Price 1.34 1.50 0.60 0.95 -
P/RPS 3.12 1.72 0.46 0.47 119.06%
P/EPS 56.15 11.03 -4.87 -4.41 -
EY 1.78 9.07 -20.53 -22.67 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/10/00 CAGR
Date 30/05/03 24/05/02 - 23/02/01 -
Price 1.37 1.73 0.00 0.94 -
P/RPS 3.19 1.98 0.00 0.46 123.07%
P/EPS 57.40 12.72 0.00 -4.37 -
EY 1.74 7.86 0.00 -22.91 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment