[TECGUAN] YoY Quarter Result on 30-Apr-2011 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -21.21%
YoY- 51.92%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 82,225 53,561 42,953 54,480 55,699 5,696 20,166 26.38%
PBT 5,330 2,255 -1,227 5,379 3,150 -2,425 -8 -
Tax -1,559 -103 -141 -1,353 -500 -108 192 -
NP 3,771 2,152 -1,368 4,026 2,650 -2,533 184 65.38%
-
NP to SH 3,771 2,152 -1,368 4,026 2,650 -2,533 184 65.38%
-
Tax Rate 29.25% 4.57% - 25.15% 15.87% - - -
Total Cost 78,454 51,409 44,321 50,454 53,049 8,229 19,982 25.58%
-
Net Worth 80,919 72,294 54,066 55,682 48,205 50,102 62,972 4.26%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 80,919 72,294 54,066 55,682 48,205 50,102 62,972 4.26%
NOSH 40,097 40,097 40,097 40,099 40,090 40,079 39,999 0.04%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 4.59% 4.02% -3.18% 7.39% 4.76% -44.47% 0.91% -
ROE 4.66% 2.98% -2.53% 7.23% 5.50% -5.06% 0.29% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 205.07 133.58 107.12 135.86 138.93 14.21 50.42 26.32%
EPS 9.40 5.37 -3.41 10.04 6.61 -6.32 0.46 65.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0181 1.803 1.3484 1.3886 1.2024 1.2501 1.5743 4.22%
Adjusted Per Share Value based on latest NOSH - 40,099
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 205.07 133.58 107.12 135.87 138.91 14.21 50.29 26.38%
EPS 9.40 5.37 -3.41 10.04 6.61 -6.32 0.46 65.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0181 1.803 1.3484 1.3887 1.2022 1.2495 1.5705 4.26%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.93 0.62 0.73 0.70 0.55 0.68 0.75 -
P/RPS 0.45 0.46 0.68 0.52 0.40 4.78 1.49 -18.08%
P/EPS 9.89 11.55 -21.40 6.97 8.32 -10.76 163.04 -37.30%
EY 10.11 8.66 -4.67 14.34 12.02 -9.29 0.61 59.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.54 0.50 0.46 0.54 0.48 -0.70%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 27/06/13 22/06/12 27/06/11 25/06/10 23/06/09 20/06/08 -
Price 1.14 0.70 0.59 0.70 0.60 0.70 0.77 -
P/RPS 0.56 0.52 0.55 0.52 0.43 4.93 1.53 -15.41%
P/EPS 12.12 13.04 -17.29 6.97 9.08 -11.08 167.39 -35.42%
EY 8.25 7.67 -5.78 14.34 11.02 -9.03 0.60 54.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.44 0.50 0.50 0.56 0.49 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment