[HEXAGON] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -32.52%
YoY- 93.85%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 84,128 111,403 49,846 54,929 40,783 44,132 18,895 28.23%
PBT 1,413 1,841 3,175 3,392 1,758 3,152 -3,801 -
Tax -649 108 -1,310 -655 -101 -356 247 -
NP 764 1,949 1,865 2,737 1,657 2,796 -3,554 -
-
NP to SH 124 1,578 2,761 2,838 1,464 2,796 -3,554 -
-
Tax Rate 45.93% -5.87% 41.26% 19.31% 5.75% 11.29% - -
Total Cost 83,364 109,454 47,981 52,192 39,126 41,336 22,449 24.41%
-
Net Worth 112,977 66,832 69,127 51,325 21,729 14,715 15,595 39.06%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 928 - - - - - -
Div Payout % - 58.82% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 112,977 66,832 69,127 51,325 21,729 14,715 15,595 39.06%
NOSH 137,777 46,411 41,147 37,739 21,949 21,963 21,965 35.76%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.91% 1.75% 3.74% 4.98% 4.06% 6.34% -18.81% -
ROE 0.11% 2.36% 3.99% 5.53% 6.74% 19.00% -22.79% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 61.06 240.03 121.14 145.55 185.81 200.93 86.02 -5.54%
EPS 0.09 3.40 6.71 7.52 6.67 12.73 -16.18 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.44 1.68 1.36 0.99 0.67 0.71 2.42%
Adjusted Per Share Value based on latest NOSH - 37,739
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 63.69 84.33 37.73 41.58 30.87 33.41 14.30 28.24%
EPS 0.09 1.19 2.09 2.15 1.11 2.12 -2.69 -
DPS 0.00 0.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8553 0.5059 0.5233 0.3885 0.1645 0.1114 0.1181 39.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.98 1.87 2.75 1.77 0.88 0.57 0.43 -
P/RPS 1.60 0.78 2.27 1.22 0.47 0.28 0.50 21.37%
P/EPS 1,088.89 55.00 40.98 23.54 13.19 4.48 -2.66 -
EY 0.09 1.82 2.44 4.25 7.58 22.33 -37.63 -
DY 0.00 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.64 1.30 0.89 0.85 0.61 11.92%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 04/06/08 01/06/07 31/05/06 27/05/05 26/05/04 27/05/03 -
Price 1.17 1.64 2.90 1.54 1.07 0.62 0.37 -
P/RPS 1.92 0.68 2.39 1.06 0.58 0.31 0.43 28.29%
P/EPS 1,300.00 48.24 43.22 20.48 16.04 4.87 -2.29 -
EY 0.08 2.07 2.31 4.88 6.23 20.53 -43.73 -
DY 0.00 1.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.14 1.73 1.13 1.08 0.93 0.52 18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment