[RALCO] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -29.76%
YoY- 213.48%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 22,716 29,467 26,320 28,609 16,688 22,828 18,794 3.20%
PBT 1,026 339 2,024 1,040 -534 -1,487 395 17.22%
Tax -16 0 -72 -388 1 355 -30 -9.93%
NP 1,010 339 1,952 652 -533 -1,132 365 18.46%
-
NP to SH 1,032 339 1,952 623 -549 -1,132 365 18.89%
-
Tax Rate 1.56% 0.00% 3.56% 37.31% - - 7.59% -
Total Cost 21,706 29,128 24,368 27,957 17,221 23,960 18,429 2.76%
-
Net Worth 33,425 28,877 3,864,959 47,566 45,680 38,152 41,954 -3.71%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 33,425 28,877 3,864,959 47,566 45,680 38,152 41,954 -3.71%
NOSH 41,781 41,851 3,903,999 42,094 41,908 20,962 20,977 12.15%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.45% 1.15% 7.42% 2.28% -3.19% -4.96% 1.94% -
ROE 3.09% 1.17% 0.05% 1.31% -1.20% -2.97% 0.87% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 54.37 70.41 0.67 67.96 39.82 108.90 89.59 -7.97%
EPS 2.47 0.81 0.05 1.48 -1.31 -5.40 1.74 6.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.69 0.99 1.13 1.09 1.82 2.00 -14.15%
Adjusted Per Share Value based on latest NOSH - 42,094
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 44.72 58.01 51.81 56.32 32.85 44.94 37.00 3.20%
EPS 2.03 0.67 3.84 1.23 -1.08 -2.23 0.72 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.658 0.5685 76.0864 0.9364 0.8993 0.7511 0.8259 -3.71%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.89 0.70 1.34 0.55 0.45 0.85 1.63 -
P/RPS 1.64 0.99 198.76 0.81 1.13 0.78 1.82 -1.71%
P/EPS 36.03 86.42 2,680.00 37.16 -34.35 -15.74 93.68 -14.70%
EY 2.78 1.16 0.04 2.69 -2.91 -6.35 1.07 17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.01 1.35 0.49 0.41 0.47 0.82 5.17%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 10/11/09 25/11/08 30/11/07 28/11/06 28/11/05 30/11/04 27/11/03 -
Price 0.86 0.56 1.18 0.37 0.50 0.87 1.80 -
P/RPS 1.58 0.80 175.03 0.54 1.26 0.80 2.01 -3.92%
P/EPS 34.82 69.14 2,360.00 25.00 -38.17 -16.11 103.45 -16.58%
EY 2.87 1.45 0.04 4.00 -2.62 -6.21 0.97 19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.81 1.19 0.33 0.46 0.48 0.90 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment