[RALCO] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -297.48%
YoY- -25.51%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 14,679 13,711 17,716 21,330 20,829 25,043 25,925 -9.03%
PBT 1,575 923 -2,462 -1,734 -1,379 721 461 22.70%
Tax 0 9 -3 -3 -5 -7 -22 -
NP 1,575 932 -2,465 -1,737 -1,384 714 439 23.70%
-
NP to SH 1,575 932 -2,465 -1,737 -1,384 714 439 23.70%
-
Tax Rate 0.00% -0.98% - - - 0.97% 4.77% -
Total Cost 13,104 12,779 20,181 23,067 22,213 24,329 25,486 -10.48%
-
Net Worth 37,405 43,870 26,783 33,565 36,906 38,219 35,457 0.89%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 37,405 43,870 26,783 33,565 36,906 38,219 35,457 0.89%
NOSH 46,179 46,179 46,179 41,956 41,939 41,999 42,211 1.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.73% 6.80% -13.91% -8.14% -6.64% 2.85% 1.69% -
ROE 4.21% 2.12% -9.20% -5.17% -3.75% 1.87% 1.24% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 31.79 29.69 38.36 50.84 49.66 59.63 61.42 -10.38%
EPS 3.41 2.02 -5.72 -4.14 -3.30 1.70 1.04 21.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.95 0.58 0.80 0.88 0.91 0.84 -0.60%
Adjusted Per Share Value based on latest NOSH - 41,956
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 28.90 26.99 34.88 41.99 41.00 49.30 51.04 -9.03%
EPS 3.10 1.83 -4.85 -3.42 -2.72 1.41 0.86 23.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7364 0.8636 0.5273 0.6608 0.7266 0.7524 0.698 0.89%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.37 0.23 0.35 0.66 0.77 0.75 0.69 -
P/RPS 1.16 0.77 0.91 1.30 1.55 1.26 1.12 0.58%
P/EPS 10.85 11.40 -6.56 -15.94 -23.33 44.12 66.35 -26.03%
EY 9.22 8.77 -15.25 -6.27 -4.29 2.27 1.51 35.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.24 0.60 0.83 0.88 0.82 0.82 -9.17%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 27/11/19 26/11/18 24/11/17 24/11/16 25/11/15 28/11/14 -
Price 0.45 0.26 0.30 0.66 0.66 0.82 0.72 -
P/RPS 1.42 0.88 0.78 1.30 1.33 1.38 1.17 3.27%
P/EPS 13.19 12.88 -5.62 -15.94 -20.00 48.24 69.23 -24.12%
EY 7.58 7.76 -17.79 -6.27 -5.00 2.07 1.44 31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.52 0.83 0.75 0.90 0.86 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment