[RALCO] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -297.48%
YoY- -25.51%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 17,636 19,896 18,467 21,330 23,722 20,974 24,427 -19.56%
PBT -2,204 -1,316 -3,976 -1,734 -434 -435 -901 81.84%
Tax -3 -3 61 -3 -3 -3 7 -
NP -2,207 -1,319 -3,915 -1,737 -437 -438 -894 82.96%
-
NP to SH -2,207 -1,319 -3,915 -1,737 -437 -438 -894 82.96%
-
Tax Rate - - - - - - - -
Total Cost 19,843 21,215 22,382 23,067 24,159 21,412 25,321 -15.03%
-
Net Worth 26,028 28,547 29,806 33,565 35,296 35,683 36,095 -19.63%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 26,028 28,547 29,806 33,565 35,296 35,683 36,095 -19.63%
NOSH 41,981 41,981 41,981 41,956 42,019 41,981 41,971 0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -12.51% -6.63% -21.20% -8.14% -1.84% -2.09% -3.66% -
ROE -8.48% -4.62% -13.13% -5.17% -1.24% -1.23% -2.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.01 47.39 43.99 50.84 56.46 49.96 58.20 -19.58%
EPS -5.26 -3.14 -9.33 -4.14 -1.04 -1.04 -2.13 83.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.68 0.71 0.80 0.84 0.85 0.86 -19.64%
Adjusted Per Share Value based on latest NOSH - 41,956
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.72 39.17 36.35 41.99 46.70 41.29 48.09 -19.56%
EPS -4.34 -2.60 -7.71 -3.42 -0.86 -0.86 -1.76 82.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5124 0.562 0.5868 0.6608 0.6948 0.7025 0.7106 -19.63%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.42 0.58 0.53 0.66 0.75 0.70 0.66 -
P/RPS 1.00 1.22 1.20 1.30 1.33 1.40 1.13 -7.84%
P/EPS -7.99 -18.46 -5.68 -15.94 -72.12 -67.09 -30.99 -59.59%
EY -12.52 -5.42 -17.60 -6.27 -1.39 -1.49 -3.23 147.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 0.75 0.83 0.89 0.82 0.77 -7.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 28/02/18 24/11/17 29/08/17 30/05/17 28/02/17 -
Price 0.38 0.50 0.58 0.66 0.58 0.56 0.75 -
P/RPS 0.90 1.06 1.32 1.30 1.03 1.12 1.29 -21.38%
P/EPS -7.23 -15.91 -6.22 -15.94 -55.77 -53.67 -35.21 -65.29%
EY -13.83 -6.28 -16.08 -6.27 -1.79 -1.86 -2.84 188.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.82 0.83 0.69 0.66 0.87 -21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment