[HARNLEN] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 2906.32%
YoY- 80.19%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 36,143 30,228 52,002 104,855 91,702 76,394 82,762 -12.88%
PBT 126,718 -6,804 1,459 7,457 7,781 4,457 4,600 73.69%
Tax -13,305 -783 -903 -845 -3,432 -1,244 -1,914 38.10%
NP 113,413 -7,587 556 6,612 4,349 3,213 2,686 86.50%
-
NP to SH 113,282 -6,982 176 5,712 3,170 3,631 2,534 88.28%
-
Tax Rate 10.50% - 61.89% 11.33% 44.11% 27.91% 41.61% -
Total Cost -77,270 37,815 51,446 98,243 87,353 73,181 80,076 -
-
Net Worth 311,121 256,365 289,277 311,601 300,495 331,606 344,032 -1.66%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 311,121 256,365 289,277 311,601 300,495 331,606 344,032 -1.66%
NOSH 193,677 185,477 185,477 185,477 185,477 185,255 184,963 0.76%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 313.79% -25.10% 1.07% 6.31% 4.74% 4.21% 3.25% -
ROE 36.41% -2.72% 0.06% 1.83% 1.05% 1.09% 0.74% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 19.17 17.45 30.02 56.53 50.96 41.24 44.75 -13.16%
EPS 60.08 -4.03 0.10 3.19 1.76 1.96 1.37 87.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.48 1.67 1.68 1.67 1.79 1.86 -1.97%
Adjusted Per Share Value based on latest NOSH - 185,477
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.19 5.17 8.90 17.95 15.70 13.08 14.17 -12.88%
EPS 19.39 -1.20 0.03 0.98 0.54 0.62 0.43 88.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.4388 0.4951 0.5333 0.5143 0.5676 0.5889 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.455 0.625 0.58 0.71 0.82 0.885 1.17 -
P/RPS 2.37 3.58 1.93 1.26 1.61 2.15 2.61 -1.59%
P/EPS 0.76 -15.51 570.84 23.05 46.55 45.15 85.40 -54.44%
EY 132.04 -6.45 0.18 4.34 2.15 2.21 1.17 119.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.35 0.42 0.49 0.49 0.63 -12.63%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 27/11/18 28/11/17 24/11/16 27/11/15 25/11/14 -
Price 0.73 0.60 0.49 0.62 0.85 1.00 1.11 -
P/RPS 3.81 3.44 1.63 1.10 1.67 2.42 2.48 7.41%
P/EPS 1.22 -14.89 482.26 20.13 48.25 51.02 81.02 -50.27%
EY 82.30 -6.72 0.21 4.97 2.07 1.96 1.23 101.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.29 0.37 0.51 0.56 0.60 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment