[HARNLEN] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 38.12%
YoY- -4067.05%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 41,649 0 36,143 30,228 52,002 104,855 91,702 -10.09%
PBT -1,307 0 126,718 -6,804 1,459 7,457 7,781 -
Tax -2,414 0 -13,305 -783 -903 -845 -3,432 -4.63%
NP -3,721 0 113,413 -7,587 556 6,612 4,349 -
-
NP to SH -2,593 0 113,282 -6,982 176 5,712 3,170 -
-
Tax Rate - - 10.50% - 61.89% 11.33% 44.11% -
Total Cost 45,370 0 -77,270 37,815 51,446 98,243 87,353 -8.45%
-
Net Worth 316,171 0 311,121 256,365 289,277 311,601 300,495 0.68%
Dividend
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 316,171 0 311,121 256,365 289,277 311,601 300,495 0.68%
NOSH 584,236 204,990 193,677 185,477 185,477 185,477 185,477 16.72%
Ratio Analysis
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -8.93% 0.00% 313.79% -25.10% 1.07% 6.31% 4.74% -
ROE -0.82% 0.00% 36.41% -2.72% 0.06% 1.83% 1.05% -
Per Share
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.38 0.00 19.17 17.45 30.02 56.53 50.96 -22.92%
EPS -0.46 0.00 60.08 -4.03 0.10 3.19 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 1.65 1.48 1.67 1.68 1.67 -13.69%
Adjusted Per Share Value based on latest NOSH - 185,477
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.13 0.00 6.19 5.17 8.90 17.95 15.70 -10.09%
EPS -0.44 0.00 19.39 -1.20 0.03 0.98 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5411 0.00 0.5325 0.4388 0.4951 0.5333 0.5143 0.68%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/02/24 28/02/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.45 0.75 0.455 0.625 0.58 0.71 0.82 -
P/RPS 6.10 0.00 2.37 3.58 1.93 1.26 1.61 19.66%
P/EPS -97.98 0.00 0.76 -15.51 570.84 23.05 46.55 -
EY -1.02 0.00 132.04 -6.45 0.18 4.34 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.28 0.42 0.35 0.42 0.49 6.83%
Price Multiplier on Announcement Date
29/02/24 28/02/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/04/24 - 26/11/20 27/11/19 27/11/18 28/11/17 24/11/16 -
Price 0.37 0.00 0.73 0.60 0.49 0.62 0.85 -
P/RPS 5.02 0.00 3.81 3.44 1.63 1.10 1.67 15.99%
P/EPS -80.56 0.00 1.22 -14.89 482.26 20.13 48.25 -
EY -1.24 0.00 82.30 -6.72 0.21 4.97 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.44 0.41 0.29 0.37 0.51 3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment