[DKLS] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 2.5%
YoY- 92.25%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 33,850 29,329 53,577 50,269 41,153 30,776 57,075 0.55%
PBT 935 1,894 3,342 5,751 3,011 3,293 3,626 1.45%
Tax -282 219 -853 -1,408 -752 -1,119 78 -
NP 653 2,113 2,489 4,343 2,259 2,174 3,704 1.86%
-
NP to SH 593 2,113 2,489 4,343 2,259 2,174 3,704 1.96%
-
Tax Rate 30.16% -11.56% 25.52% 24.48% 24.98% 33.98% -2.15% -
Total Cost 33,197 27,216 51,088 45,926 38,894 28,602 53,371 0.50%
-
Net Worth 175,120 175,156 163,587 146,134 67,769 82,588 72,763 -0.92%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 175,120 175,156 163,587 146,134 67,769 82,588 72,763 -0.92%
NOSH 92,656 92,675 87,950 82,098 41,833 39,744 39,530 -0.90%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.93% 7.20% 4.65% 8.64% 5.49% 7.06% 6.49% -
ROE 0.34% 1.21% 1.52% 2.97% 3.33% 2.63% 5.09% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.53 31.65 60.92 61.23 98.37 77.44 144.38 1.47%
EPS 0.64 2.28 2.83 5.29 5.40 5.47 9.37 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.89 1.86 1.78 1.62 2.078 1.8407 -0.02%
Adjusted Per Share Value based on latest NOSH - 82,098
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.52 31.64 57.80 54.23 44.39 33.20 61.57 0.55%
EPS 0.64 2.28 2.69 4.69 2.44 2.35 4.00 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8891 1.8895 1.7647 1.5764 0.7311 0.8909 0.7849 -0.92%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.69 1.09 1.59 1.70 0.96 1.86 0.00 -
P/RPS 1.89 3.44 2.61 2.78 0.98 2.40 0.00 -100.00%
P/EPS 107.81 47.81 56.18 32.14 17.78 34.00 0.00 -100.00%
EY 0.93 2.09 1.78 3.11 5.63 2.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.58 0.85 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/05 23/11/04 18/11/03 25/11/02 27/11/01 28/11/00 25/11/99 -
Price 0.68 1.04 1.53 1.68 1.16 2.01 0.00 -
P/RPS 1.86 3.29 2.51 2.74 1.18 2.60 0.00 -100.00%
P/EPS 106.25 45.61 54.06 31.76 21.48 36.75 0.00 -100.00%
EY 0.94 2.19 1.85 3.15 4.66 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.82 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment