[AWC] YoY Quarter Result on 31-Dec-2004 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
02-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -26.28%
YoY- -16.64%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
Revenue 27,812 27,002 23,328 24,658 22,578 1,535 179 174.18%
PBT 39 2,599 3,342 2,859 3,030 -6,142 -5,022 -
Tax -323 -553 -1,071 -971 -765 6,142 0 -
NP -284 2,046 2,271 1,888 2,265 0 -5,022 -43.68%
-
NP to SH -4 1,385 1,826 1,888 2,265 -6,142 -5,022 -75.97%
-
Tax Rate 828.21% 21.28% 32.05% 33.96% 25.25% - - -
Total Cost 28,096 24,956 21,057 22,770 20,313 1,535 5,201 40.09%
-
Net Worth 65,088 61,303 63,909 45,493 43,469 -209,646 -224,679 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
Net Worth 65,088 61,303 63,909 45,493 43,469 -209,646 -224,679 -
NOSH 224,444 227,049 228,249 227,469 228,787 40,946 41,607 40.05%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
NP Margin -1.02% 7.58% 9.74% 7.66% 10.03% 0.00% -2,805.59% -
ROE -0.01% 2.26% 2.86% 4.15% 5.21% 0.00% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
RPS 12.39 11.89 10.22 10.84 9.87 3.75 0.43 95.77%
EPS 0.00 0.61 0.80 0.83 0.99 -15.00 -12.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.28 0.20 0.19 -5.12 -5.40 -
Adjusted Per Share Value based on latest NOSH - 227,469
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
RPS 8.23 7.99 6.91 7.30 6.68 0.45 0.05 177.35%
EPS 0.00 0.41 0.54 0.56 0.67 -1.82 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1815 0.1892 0.1347 0.1287 -0.6206 -0.6651 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/05/02 31/12/02 -
Price 0.25 0.27 0.22 0.56 1.52 0.47 0.47 -
P/RPS 2.02 2.27 2.15 5.17 15.40 12.54 0.00 -
P/EPS -14,027.78 44.26 27.50 67.47 153.54 -3.13 0.00 -
EY -0.01 2.26 3.64 1.48 0.65 -31.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 0.79 2.80 8.00 0.00 11.75 -40.70%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/06/02 31/12/02 CAGR
Date 28/02/08 27/02/07 24/02/06 02/02/05 27/02/04 03/09/02 27/03/03 -
Price 0.19 0.32 0.26 0.52 1.44 0.47 0.47 -
P/RPS 1.53 2.69 2.54 4.80 14.59 12.54 0.00 -
P/EPS -10,661.11 52.46 32.50 62.65 145.45 -3.13 0.00 -
EY -0.01 1.91 3.08 1.60 0.69 -31.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.19 0.93 2.60 7.58 0.00 11.75 -43.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment