[AJIYA] YoY Quarter Result on 31-Aug-2009 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
07-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-Aug-2009 [#3]
Profit Trend
QoQ- 49.43%
YoY- 6.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 92,248 86,337 85,766 83,091 86,976 73,103 49,861 10.78%
PBT 6,949 5,132 8,677 11,827 11,541 7,607 5,872 2.84%
Tax -1,909 -1,584 -2,138 -2,197 -2,097 -1,573 -1,144 8.90%
NP 5,040 3,548 6,539 9,630 9,444 6,034 4,728 1.06%
-
NP to SH 3,498 2,751 4,637 7,500 7,047 4,475 3,738 -1.09%
-
Tax Rate 27.47% 30.87% 24.64% 18.58% 18.17% 20.68% 19.48% -
Total Cost 87,208 82,789 79,227 73,461 77,532 67,069 45,133 11.59%
-
Net Worth 222,348 208,240 194,477 175,207 157,830 138,330 12,529,221 -48.89%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 222,348 208,240 194,477 175,207 157,830 138,330 12,529,221 -48.89%
NOSH 69,267 69,645 69,208 69,252 69,223 69,165 69,222 0.01%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 5.46% 4.11% 7.62% 11.59% 10.86% 8.25% 9.48% -
ROE 1.57% 1.32% 2.38% 4.28% 4.46% 3.24% 0.03% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 133.18 123.97 123.92 119.98 125.64 105.69 72.03 10.77%
EPS 5.05 3.95 6.70 10.83 10.18 6.47 5.40 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.99 2.81 2.53 2.28 2.00 181.00 -48.90%
Adjusted Per Share Value based on latest NOSH - 69,252
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 30.29 28.35 28.16 27.28 28.56 24.00 16.37 10.79%
EPS 1.15 0.90 1.52 2.46 2.31 1.47 1.23 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.6837 0.6385 0.5752 0.5182 0.4542 41.1355 -48.89%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 1.77 1.62 2.05 1.42 1.28 1.44 1.03 -
P/RPS 1.33 1.31 1.65 1.18 1.02 1.36 1.43 -1.19%
P/EPS 35.05 41.01 30.60 13.11 12.57 22.26 19.07 10.66%
EY 2.85 2.44 3.27 7.63 7.95 4.49 5.24 -9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.73 0.56 0.56 0.72 0.01 94.89%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 23/10/12 20/10/11 19/10/10 07/10/09 23/10/08 18/10/07 11/10/06 -
Price 1.78 1.68 2.05 1.46 1.01 1.63 1.02 -
P/RPS 1.34 1.36 1.65 1.22 0.80 1.54 1.42 -0.96%
P/EPS 35.25 42.53 30.60 13.48 9.92 25.19 18.89 10.94%
EY 2.84 2.35 3.27 7.42 10.08 3.97 5.29 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.73 0.58 0.44 0.82 0.01 94.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment