[AJIYA] YoY Quarter Result on 31-Aug-2010 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
31-Aug-2010 [#3]
Profit Trend
QoQ- -27.22%
YoY- -38.17%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 98,075 92,248 86,337 85,766 83,091 86,976 73,103 5.01%
PBT 9,265 6,949 5,132 8,677 11,827 11,541 7,607 3.33%
Tax -2,539 -1,909 -1,584 -2,138 -2,197 -2,097 -1,573 8.29%
NP 6,726 5,040 3,548 6,539 9,630 9,444 6,034 1.82%
-
NP to SH 4,809 3,498 2,751 4,637 7,500 7,047 4,475 1.20%
-
Tax Rate 27.40% 27.47% 30.87% 24.64% 18.58% 18.17% 20.68% -
Total Cost 91,349 87,208 82,789 79,227 73,461 77,532 67,069 5.27%
-
Net Worth 242,179 222,348 208,240 194,477 175,207 157,830 138,330 9.77%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 242,179 222,348 208,240 194,477 175,207 157,830 138,330 9.77%
NOSH 69,194 69,267 69,645 69,208 69,252 69,223 69,165 0.00%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 6.86% 5.46% 4.11% 7.62% 11.59% 10.86% 8.25% -
ROE 1.99% 1.57% 1.32% 2.38% 4.28% 4.46% 3.24% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 141.74 133.18 123.97 123.92 119.98 125.64 105.69 5.00%
EPS 6.95 5.05 3.95 6.70 10.83 10.18 6.47 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.50 3.21 2.99 2.81 2.53 2.28 2.00 9.76%
Adjusted Per Share Value based on latest NOSH - 69,208
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 32.20 30.29 28.35 28.16 27.28 28.56 24.00 5.01%
EPS 1.58 1.15 0.90 1.52 2.46 2.31 1.47 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7951 0.73 0.6837 0.6385 0.5752 0.5182 0.4542 9.77%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 2.00 1.77 1.62 2.05 1.42 1.28 1.44 -
P/RPS 1.41 1.33 1.31 1.65 1.18 1.02 1.36 0.60%
P/EPS 28.78 35.05 41.01 30.60 13.11 12.57 22.26 4.37%
EY 3.48 2.85 2.44 3.27 7.63 7.95 4.49 -4.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.54 0.73 0.56 0.56 0.72 -3.81%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 18/10/13 23/10/12 20/10/11 19/10/10 07/10/09 23/10/08 18/10/07 -
Price 2.13 1.78 1.68 2.05 1.46 1.01 1.63 -
P/RPS 1.50 1.34 1.36 1.65 1.22 0.80 1.54 -0.43%
P/EPS 30.65 35.25 42.53 30.60 13.48 9.92 25.19 3.32%
EY 3.26 2.84 2.35 3.27 7.42 10.08 3.97 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.56 0.73 0.58 0.44 0.82 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment