[AJIYA] YoY Quarter Result on 31-Aug-2021 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -73.82%
YoY- -32.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 72,804 24,029 69,927 77,570 96,193 92,182 99,970 -5.14%
PBT 5,098 926 2,831 1,034 19,660 2,226 8,422 -8.02%
Tax -774 815 -503 -621 -1,262 -1,132 -2,260 -16.34%
NP 4,324 1,741 2,328 413 18,398 1,094 6,162 -5.73%
-
NP to SH 4,050 1,494 2,211 955 16,818 1,194 5,389 -4.64%
-
Tax Rate 15.18% -88.01% 17.77% 60.06% 6.42% 50.85% 26.83% -
Total Cost 68,480 22,288 67,599 77,157 77,795 91,088 93,808 -5.10%
-
Net Worth 389,015 365,521 353,785 348,464 341,710 328,951 316,006 3.52%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - 953 - - - -
Div Payout % - - - 99.80% - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 389,015 365,521 353,785 348,464 341,710 328,951 316,006 3.52%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 5.94% 7.25% 3.33% 0.53% 19.13% 1.19% 6.16% -
ROE 1.04% 0.41% 0.62% 0.27% 4.92% 0.36% 1.71% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 25.27 8.22 23.52 26.04 32.09 30.26 131.29 -24.00%
EPS 1.41 0.51 0.74 0.32 5.61 0.39 5.42 -20.09%
DPS 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 1.35 1.25 1.19 1.17 1.14 1.08 4.15 -17.06%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 23.90 7.89 22.96 25.47 31.58 30.26 32.82 -5.14%
EPS 1.33 0.49 0.73 0.31 5.52 0.39 1.77 -4.64%
DPS 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 1.2772 1.2001 1.1615 1.1441 1.1219 1.08 1.0375 3.52%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.09 0.595 0.48 0.425 0.605 0.74 0.82 -
P/RPS 4.31 7.24 2.04 1.63 1.89 2.45 0.62 38.12%
P/EPS 77.55 116.46 64.54 132.54 10.78 188.77 11.59 37.25%
EY 1.29 0.86 1.55 0.75 9.27 0.53 8.63 -27.13%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.81 0.48 0.40 0.36 0.53 0.69 0.20 26.23%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/10/22 26/10/21 26/10/20 23/10/19 25/10/18 25/10/17 20/10/16 -
Price 1.26 0.61 0.45 0.415 0.58 0.695 0.80 -
P/RPS 4.99 7.42 1.91 1.59 1.81 2.30 0.61 41.92%
P/EPS 89.65 119.39 60.51 129.42 10.34 177.29 11.30 41.20%
EY 1.12 0.84 1.65 0.77 9.67 0.56 8.85 -29.13%
DY 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
P/NAPS 0.93 0.49 0.38 0.35 0.51 0.64 0.19 30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment