[AJIYA] QoQ Annualized Quarter Result on 31-Aug-2021 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -25.16%
YoY- 911.01%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 294,152 278,544 268,509 237,798 308,640 294,588 254,896 10.02%
PBT 43,156 34,024 25,225 26,088 37,280 34,168 -745 -
Tax -9,020 -8,616 -6,253 -6,014 -10,652 -5,356 1,142 -
NP 34,136 25,408 18,972 20,073 26,628 28,812 397 1853.41%
-
NP to SH 31,068 22,148 17,199 18,238 24,370 25,916 1,195 779.34%
-
Tax Rate 20.90% 25.32% 24.79% 23.05% 28.57% 15.68% - -
Total Cost 260,016 253,136 249,537 217,725 282,012 265,776 254,499 1.44%
-
Net Worth 382,315 373,412 365,521 365,521 362,596 356,877 353,785 5.31%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 382,315 373,412 365,521 365,521 362,596 356,877 353,785 5.31%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 11.60% 9.12% 7.07% 8.44% 8.63% 9.78% 0.16% -
ROE 8.13% 5.93% 4.71% 4.99% 6.72% 7.26% 0.34% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 102.33 95.48 91.82 81.32 105.55 100.71 85.74 12.52%
EPS 10.80 7.60 5.88 6.24 8.34 8.84 0.40 801.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.28 1.25 1.25 1.24 1.22 1.19 7.70%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 96.57 91.45 88.16 78.07 101.33 96.72 83.69 10.02%
EPS 10.20 7.27 5.65 5.99 8.00 8.51 0.39 782.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2552 1.226 1.2001 1.2001 1.1905 1.1717 1.1615 5.31%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 1.13 1.13 0.915 0.595 0.59 0.57 0.47 -
P/RPS 1.10 1.18 1.00 0.73 0.56 0.57 0.55 58.80%
P/EPS 10.46 14.88 15.56 9.54 7.08 6.43 116.93 -80.02%
EY 9.56 6.72 6.43 10.48 14.13 15.54 0.86 398.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.73 0.48 0.48 0.47 0.39 68.18%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 -
Price 1.11 1.20 1.12 0.61 0.61 0.595 0.56 -
P/RPS 1.08 1.26 1.22 0.75 0.58 0.59 0.65 40.32%
P/EPS 10.27 15.81 19.04 9.78 7.32 6.72 139.32 -82.44%
EY 9.74 6.33 5.25 10.22 13.66 14.89 0.72 468.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.90 0.49 0.49 0.49 0.47 46.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment