[MAGNA] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -86.56%
YoY- -84.4%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 7,432 34,492 45,305 66,174 85,469 5,665 10,838 -6.09%
PBT -6,700 -5,045 -1,713 2,078 9,220 -2,995 248 -
Tax 780 -904 -918 -914 -1,231 0 -13 -
NP -5,920 -5,949 -2,631 1,164 7,989 -2,995 235 -
-
NP to SH -5,713 -5,476 -2,137 1,146 7,348 -2,706 329 -
-
Tax Rate - - - 43.98% 13.35% - 5.24% -
Total Cost 13,352 40,441 47,936 65,010 77,480 8,660 10,603 3.91%
-
Net Worth 0 119,643 118,069 102,283 75,179 49,625 56,069 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 0 119,643 118,069 102,283 75,179 49,625 56,069 -
NOSH 339,230 230,084 53,425 53,551 51,492 46,816 46,338 39.32%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -79.66% -17.25% -5.81% 1.76% 9.35% -52.87% 2.17% -
ROE 0.00% -4.58% -1.81% 1.12% 9.77% -5.45% 0.59% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.19 14.99 84.80 123.57 165.98 12.10 23.39 -32.60%
EPS -1.72 -2.38 -4.00 2.14 14.27 -5.78 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.52 2.21 1.91 1.46 1.06 1.21 -
Adjusted Per Share Value based on latest NOSH - 53,551
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.85 8.59 11.29 16.48 21.29 1.41 2.70 -6.10%
EPS -1.42 -1.36 -0.53 0.29 1.83 -0.67 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.298 0.2941 0.2548 0.1873 0.1236 0.1397 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.77 0.82 0.56 0.80 0.58 0.23 0.28 -
P/RPS 35.15 5.47 0.66 0.65 0.35 1.90 1.20 75.52%
P/EPS -45.72 -34.45 -14.00 37.38 4.06 -3.98 39.44 -
EY -2.19 -2.90 -7.14 2.68 24.60 -25.13 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.58 0.25 0.42 0.40 0.22 0.23 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 25/11/10 24/11/09 20/11/08 22/11/07 23/11/06 08/12/05 -
Price 0.81 0.78 0.74 0.49 0.94 0.25 0.17 -
P/RPS 36.97 5.20 0.87 0.40 0.57 2.07 0.73 92.29%
P/EPS -48.10 -32.77 -18.50 22.90 6.59 -4.33 23.94 -
EY -2.08 -3.05 -5.41 4.37 15.18 -23.12 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 0.33 0.26 0.64 0.24 0.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment