[SELOGA] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 44.3%
YoY- -46.05%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 13,768 10,023 10,119 24,905 16,495 25,357 18,163 -4.50%
PBT 1,068 364 2,369 4,004 -150 477 643 8.81%
Tax -293 -131 -219 -19 1 -119 -103 19.01%
NP 775 233 2,150 3,985 -149 358 540 6.20%
-
NP to SH 775 233 2,150 3,985 -149 358 540 6.20%
-
Tax Rate 27.43% 35.99% 9.24% 0.47% - 24.95% 16.02% -
Total Cost 12,993 9,790 7,969 20,920 16,644 24,999 17,623 -4.94%
-
Net Worth 43,547 3,519,526 43,233 30,384 27,507 28,870 25,875 9.05%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 43,547 3,519,526 43,233 30,384 27,507 28,870 25,875 9.05%
NOSH 123,015 122,631 116,847 116,862 114,615 115,483 112,500 1.49%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.63% 2.32% 21.25% 16.00% -0.90% 1.41% 2.97% -
ROE 1.78% 0.01% 4.97% 13.12% -0.54% 1.24% 2.09% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.19 8.17 8.66 21.31 14.39 21.96 16.14 -5.91%
EPS 0.63 0.19 1.84 3.41 -0.13 0.31 0.48 4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 28.70 0.37 0.26 0.24 0.25 0.23 7.44%
Adjusted Per Share Value based on latest NOSH - 116,847
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.27 8.20 8.28 20.38 13.50 20.75 14.87 -4.51%
EPS 0.63 0.19 1.76 3.26 -0.12 0.29 0.44 6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 28.8052 0.3538 0.2487 0.2251 0.2363 0.2118 9.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 24/03/08 30/03/07 31/03/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.41 0.46 -
P/RPS 1.52 2.08 1.96 0.80 1.18 1.87 2.85 -9.93%
P/EPS 26.98 89.47 9.24 4.99 -130.77 132.26 95.83 -19.02%
EY 3.71 1.12 10.82 20.06 -0.76 0.76 1.04 23.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.46 0.65 0.71 1.64 2.00 -21.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 27/05/11 31/05/10 26/05/09 24/03/08 21/05/07 11/05/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.34 0.45 -
P/RPS 1.52 2.08 1.96 0.80 1.18 1.55 2.79 -9.61%
P/EPS 26.98 89.47 9.24 4.99 -130.77 109.68 93.75 -18.73%
EY 3.71 1.12 10.82 20.06 -0.76 0.91 1.07 23.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.46 0.65 0.71 1.36 1.96 -20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment