[BESHOM] YoY Quarter Result on 30-Apr-2003 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
02-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -290.6%
YoY- -118.8%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 34,891 34,429 29,826 21,691 21,183 19,310 25,967 5.04%
PBT 2,856 817 -1,306 -1,175 -110 -4,464 1,167 16.07%
Tax -85 -273 102 -245 110 4,464 -401 -22.77%
NP 2,771 544 -1,204 -1,420 0 0 766 23.88%
-
NP to SH 2,616 544 -1,204 -1,420 -649 -4,613 766 22.70%
-
Tax Rate 2.98% 33.41% - - - - 34.36% -
Total Cost 32,120 33,885 31,030 23,111 21,183 19,310 25,201 4.12%
-
Net Worth 62,059 62,857 80,303 78,745 68,802 68,474 71,258 -2.27%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 4,964 3,771 3,212 2,581 - - - -
Div Payout % 189.78% 693.28% 0.00% 0.00% - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 62,059 62,857 80,303 78,745 68,802 68,474 71,258 -2.27%
NOSH 62,059 62,857 64,242 64,545 20,537 20,501 20,535 20.23%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.94% 1.58% -4.04% -6.55% 0.00% 0.00% 2.95% -
ROE 4.22% 0.87% -1.50% -1.80% -0.94% -6.74% 1.07% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 56.22 54.77 46.43 33.61 103.14 94.19 126.45 -12.63%
EPS 4.21 0.86 -1.87 -2.20 -3.16 -22.49 3.86 1.45%
DPS 8.00 6.00 5.00 4.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.25 1.22 3.35 3.34 3.47 -18.71%
Adjusted Per Share Value based on latest NOSH - 64,545
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 11.62 11.46 9.93 7.22 7.05 6.43 8.65 5.04%
EPS 0.87 0.18 -0.40 -0.47 -0.22 -1.54 0.26 22.28%
DPS 1.65 1.26 1.07 0.86 0.00 0.00 0.00 -
NAPS 0.2067 0.2093 0.2674 0.2622 0.2291 0.228 0.2373 -2.27%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 - - - -
Price 2.52 2.00 2.00 1.96 0.00 0.00 0.00 -
P/RPS 4.48 3.65 4.31 5.83 0.00 0.00 0.00 -
P/EPS 59.78 231.09 -106.71 -89.09 0.00 0.00 0.00 -
EY 1.67 0.43 -0.94 -1.12 0.00 0.00 0.00 -
DY 3.17 3.00 2.50 2.04 0.00 0.00 0.00 -
P/NAPS 2.52 2.00 1.60 1.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 26/06/06 28/06/05 29/06/04 02/07/03 28/06/02 20/07/01 28/06/00 -
Price 3.04 2.00 1.98 2.30 0.00 0.00 0.00 -
P/RPS 5.41 3.65 4.26 6.84 0.00 0.00 0.00 -
P/EPS 72.12 231.09 -105.65 -104.55 0.00 0.00 0.00 -
EY 1.39 0.43 -0.95 -0.96 0.00 0.00 0.00 -
DY 2.63 3.00 2.53 1.74 0.00 0.00 0.00 -
P/NAPS 3.04 2.00 1.58 1.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment