[BESHOM] YoY Quarter Result on 31-Jul-2000 [#1]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -61.1%
YoY--%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 25,355 19,573 19,476 24,750 25,399 27,352 0.07%
PBT 2,156 1,416 879 696 2,118 1,944 -0.10%
Tax -1,076 -810 -417 -398 -668 -154 -2.02%
NP 1,080 606 462 298 1,450 1,790 0.53%
-
NP to SH 1,080 606 462 298 1,450 1,790 0.53%
-
Tax Rate 49.91% 57.20% 47.44% 57.18% 31.54% 7.92% -
Total Cost 24,275 18,967 19,014 24,452 23,949 25,562 0.05%
-
Net Worth 81,163 79,098 69,197 71,519 59,475 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 81,163 79,098 69,197 71,519 59,475 0 -100.00%
NOSH 65,454 31,894 20,533 20,551 19,825 19,888 -1.24%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 4.26% 3.10% 2.37% 1.20% 5.71% 6.54% -
ROE 1.33% 0.77% 0.67% 0.42% 2.44% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 38.74 61.37 94.85 120.43 128.12 137.52 1.34%
EPS 1.65 1.90 2.25 1.45 7.32 9.00 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 2.48 3.37 3.48 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,551
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.44 6.52 6.49 8.24 8.46 9.11 0.08%
EPS 0.36 0.20 0.15 0.10 0.48 0.60 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2703 0.2634 0.2304 0.2382 0.1981 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 - - - - - -
Price 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 139.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 18/09/02 27/09/01 26/09/00 27/09/99 - -
Price 2.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 132.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment