[BESHOM] YoY Quarter Result on 31-Jul-2021 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- -14.91%
YoY- -31.79%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 33,460 35,195 48,263 49,136 71,246 66,061 80,085 -13.52%
PBT 2,705 3,410 9,490 9,394 13,653 10,196 14,439 -24.33%
Tax -655 -934 -2,390 -2,348 -3,424 -2,667 -3,779 -25.31%
NP 2,050 2,476 7,100 7,046 10,229 7,529 10,660 -24.00%
-
NP to SH 2,166 2,457 7,026 7,000 10,263 7,743 10,997 -23.70%
-
Tax Rate 24.21% 27.39% 25.18% 24.99% 25.08% 26.16% 26.17% -
Total Cost 31,410 32,719 41,163 42,090 61,017 58,532 69,425 -12.37%
-
Net Worth 315,056 312,107 324,270 292,462 310,653 316,623 320,288 -0.27%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 315,056 312,107 324,270 292,462 310,653 316,623 320,288 -0.27%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,286 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 6.13% 7.04% 14.71% 14.34% 14.36% 11.40% 13.31% -
ROE 0.69% 0.79% 2.17% 2.39% 3.30% 2.45% 3.43% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 11.15 11.73 16.07 16.97 24.54 22.74 27.50 -13.95%
EPS 0.72 0.82 2.34 2.42 3.53 2.67 3.78 -24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.08 1.01 1.07 1.09 1.10 -0.77%
Adjusted Per Share Value based on latest NOSH - 300,297
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 11.03 11.60 15.91 16.20 23.49 21.78 26.41 -13.53%
EPS 0.71 0.81 2.32 2.31 3.38 2.55 3.63 -23.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0388 1.0291 1.0692 0.9643 1.0243 1.044 1.056 -0.27%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.95 1.03 1.49 2.01 1.85 2.27 4.40 -
P/RPS 8.52 8.78 9.27 11.85 7.54 9.98 16.00 -9.96%
P/EPS 131.60 125.81 63.67 83.15 52.33 85.16 116.50 2.05%
EY 0.76 0.79 1.57 1.20 1.91 1.17 0.86 -2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.99 1.38 1.99 1.73 2.08 4.00 -21.99%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 27/09/23 29/09/22 28/09/21 29/09/20 26/09/19 26/09/18 -
Price 0.895 1.02 1.41 2.00 1.80 2.73 4.04 -
P/RPS 8.03 8.70 8.77 11.79 7.34 12.00 14.69 -9.56%
P/EPS 123.98 124.58 60.26 82.73 50.92 102.42 106.97 2.48%
EY 0.81 0.80 1.66 1.21 1.96 0.98 0.93 -2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 1.31 1.98 1.68 2.50 3.67 -21.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment