[MYTECH] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 66.82%
YoY- 38.1%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 4,029 9,459 7,051 8,761 4,863 2,569 2,197 10.62%
PBT -988 2,508 1,353 1,160 954 -902 113 -
Tax -38 -358 -363 -69 -164 -12 148 -
NP -1,026 2,150 990 1,091 790 -914 261 -
-
NP to SH -473 1,593 926 1,091 790 -914 261 -
-
Tax Rate - 14.27% 26.83% 5.95% 17.19% - -130.97% -
Total Cost 5,055 7,309 6,061 7,670 4,073 3,483 1,936 17.32%
-
Net Worth 38,866 36,980 34,098 29,607 18,891 6,477 8,999 27.58%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 38,866 36,980 34,098 29,607 18,891 6,477 8,999 27.58%
NOSH 43,669 40,637 40,593 40,557 28,623 17,992 17,999 15.90%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -25.47% 22.73% 14.04% 12.45% 16.25% -35.58% 11.88% -
ROE -1.22% 4.31% 2.72% 3.68% 4.18% -14.11% 2.90% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.23 23.28 17.37 21.60 16.99 14.28 12.21 -4.55%
EPS -1.09 3.92 2.28 2.69 2.76 -5.08 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.91 0.84 0.73 0.66 0.36 0.50 10.07%
Adjusted Per Share Value based on latest NOSH - 40,557
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.80 4.23 3.15 3.92 2.17 1.15 0.98 10.65%
EPS -0.21 0.71 0.41 0.49 0.35 -0.41 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1653 0.1524 0.1323 0.0844 0.0289 0.0402 27.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.05 0.85 0.69 1.00 1.59 1.29 1.50 -
P/RPS 11.38 3.65 3.97 4.63 9.36 9.03 12.29 -1.27%
P/EPS -96.94 21.68 30.25 37.17 57.61 -25.39 103.45 -
EY -1.03 4.61 3.31 2.69 1.74 -3.94 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.93 0.82 1.37 2.41 3.58 3.00 -14.39%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 29/05/07 30/05/06 31/05/05 28/05/04 07/07/03 03/05/02 -
Price 1.40 1.05 0.80 1.10 1.44 1.31 2.49 -
P/RPS 15.17 4.51 4.61 5.09 8.48 9.17 20.40 -4.81%
P/EPS -129.25 26.79 35.07 40.89 52.17 -25.79 171.72 -
EY -0.77 3.73 2.85 2.45 1.92 -3.88 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.15 0.95 1.51 2.18 3.64 4.98 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment