[ASIABRN] YoY Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 25,629 23,204 26,441 0 -100.00%
PBT 1,357 1,388 3,126 0 -100.00%
Tax -305 -416 -1,032 0 -100.00%
NP 1,052 972 2,094 0 -100.00%
-
NP to SH 1,052 972 2,094 0 -100.00%
-
Tax Rate 22.48% 29.97% 33.01% - -
Total Cost 24,577 22,232 24,347 0 -100.00%
-
Net Worth 58,110 51,834 45,845 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 58,110 51,834 45,845 0 -100.00%
NOSH 43,114 31,254 20,630 19,999 -0.78%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.10% 4.19% 7.92% 0.00% -
ROE 1.81% 1.88% 4.57% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 59.44 74.24 128.16 0.00 -100.00%
EPS 2.44 3.11 10.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3478 1.6585 2.2222 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.02 9.97 11.37 0.00 -100.00%
EPS 0.45 0.42 0.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2498 0.2228 0.1971 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.18 1.00 3.10 0.00 -
P/RPS 1.99 1.35 2.42 0.00 -100.00%
P/EPS 48.36 32.15 30.54 0.00 -100.00%
EY 2.07 3.11 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/02 25/05/01 29/05/00 - -
Price 1.25 1.02 2.78 0.00 -
P/RPS 2.10 1.37 2.17 0.00 -100.00%
P/EPS 51.23 32.80 27.39 0.00 -100.00%
EY 1.95 3.05 3.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.62 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment