[ASIABRN] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -158.93%
YoY- -1489.47%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 27,863 25,152 24,077 26,826 25,607 25,632 27,014 0.45%
PBT 2,210 870 619 -898 -369 -1,808 -2,010 -
Tax 334 -234 -193 294 331 988 -2,744 -
NP 2,544 636 426 -604 -38 -820 -4,754 -
-
NP to SH 2,462 636 426 -604 -38 -820 -4,754 -
-
Tax Rate -15.11% 26.90% 31.18% - - - - -
Total Cost 25,319 24,516 23,651 27,430 25,645 26,452 31,768 -3.30%
-
Net Worth 109,332 83,795 41,458 74,570 67,666 64,418 60,187 9.23%
Dividend
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 4,189 4,145 3,142 2,083 1,254 626 -
Div Payout % - 658.77% 973.20% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 109,332 83,795 41,458 74,570 67,666 64,418 60,187 9.23%
NOSH 40,493 41,897 41,458 41,893 41,666 41,830 41,796 -0.46%
Ratio Analysis
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.13% 2.53% 1.77% -2.25% -0.15% -3.20% -17.60% -
ROE 2.25% 0.76% 1.03% -0.81% -0.06% -1.27% -7.90% -
Per Share
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 68.81 60.03 58.08 64.03 61.46 61.28 64.63 0.93%
EPS 6.08 1.52 1.02 -1.45 -0.09 -1.96 -11.38 -
DPS 0.00 10.00 10.00 7.50 5.00 3.00 1.50 -
NAPS 2.70 2.00 1.00 1.78 1.624 1.54 1.44 9.75%
Adjusted Per Share Value based on latest NOSH - 41,893
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.98 10.81 10.35 11.53 11.01 11.02 11.61 0.46%
EPS 1.06 0.27 0.18 -0.26 -0.02 -0.35 -2.04 -
DPS 0.00 1.80 1.78 1.35 0.90 0.54 0.27 -
NAPS 0.4699 0.3602 0.1782 0.3205 0.2909 0.2769 0.2587 9.23%
Price Multiplier on Financial Quarter End Date
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/12 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.60 1.17 0.71 0.68 0.64 0.46 0.65 -
P/RPS 0.00 1.95 1.22 1.06 1.04 0.75 1.01 -
P/EPS 0.00 77.08 69.10 -47.16 -701.75 -23.47 -5.71 -
EY 0.00 1.30 1.45 -2.12 -0.14 -4.26 -17.50 -
DY 0.00 8.55 14.08 11.03 7.81 6.52 2.31 -
P/NAPS 0.60 0.59 0.71 0.38 0.39 0.30 0.45 4.35%
Price Multiplier on Announcement Date
31/03/12 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/05/12 26/08/10 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 -
Price 1.59 1.48 0.84 0.80 0.68 0.49 0.53 -
P/RPS 0.00 2.47 1.45 1.25 1.11 0.80 0.82 -
P/EPS 0.00 97.50 81.75 -55.49 -745.61 -25.00 -4.66 -
EY 0.00 1.03 1.22 -1.80 -0.13 -4.00 -21.46 -
DY 0.00 6.76 11.90 9.38 7.35 6.12 2.83 -
P/NAPS 0.60 0.74 0.84 0.45 0.42 0.32 0.37 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment