[RAPID] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -24.08%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 5,571 5,812 2,762 4,005 4,372 6,454 4,578 -0.20%
PBT 1,371 1,353 121 658 611 597 19 -4.44%
Tax -331 -334 -37 -62 -15 -67 0 -100.00%
NP 1,040 1,019 84 596 596 530 19 -4.16%
-
NP to SH 1,040 1,019 84 596 596 530 19 -4.16%
-
Tax Rate 24.14% 24.69% 30.58% 9.42% 2.45% 11.22% 0.00% -
Total Cost 4,531 4,793 2,678 3,409 3,776 5,924 4,559 0.00%
-
Net Worth 61,971 61,195 56,821 40,620 53,838 53,785 43,091 -0.38%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 61,971 61,195 56,821 40,620 53,838 53,785 43,091 -0.38%
NOSH 41,600 42,458 41,999 20,310 19,866 19,629 18,999 -0.82%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 18.67% 17.53% 3.04% 14.88% 13.63% 8.21% 0.42% -
ROE 1.68% 1.67% 0.15% 1.47% 1.11% 0.99% 0.04% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.39 13.69 6.58 19.72 22.01 32.88 24.09 0.62%
EPS 2.50 2.40 0.20 1.40 3.00 2.70 0.10 -3.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4897 1.4413 1.3529 2.00 2.71 2.74 2.268 0.44%
Adjusted Per Share Value based on latest NOSH - 20,310
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.21 5.44 2.58 3.75 4.09 6.04 4.28 -0.20%
EPS 0.97 0.95 0.08 0.56 0.56 0.50 0.02 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5797 0.5725 0.5316 0.38 0.5037 0.5032 0.4031 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.54 1.25 1.02 0.90 0.73 1.05 0.00 -
P/RPS 11.50 9.13 15.51 4.56 3.32 3.19 0.00 -100.00%
P/EPS 61.60 52.08 510.00 30.67 24.33 38.89 0.00 -100.00%
EY 1.62 1.92 0.20 3.26 4.11 2.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.87 0.75 0.45 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 16/11/05 05/11/04 19/11/03 29/11/02 08/11/01 28/11/00 23/11/99 -
Price 1.68 1.27 1.00 1.00 0.75 0.98 0.00 -
P/RPS 12.54 9.28 15.21 5.07 3.41 2.98 0.00 -100.00%
P/EPS 67.20 52.92 500.00 34.08 25.00 36.30 0.00 -100.00%
EY 1.49 1.89 0.20 2.93 4.00 2.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.88 0.74 0.50 0.28 0.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment