[TIMWELL] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1251.63%
YoY- -32.15%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 8,368 6,695 8,262 21,605 23,318 0 -100.00%
PBT 1,340 -1,961 -3,444 2,440 3,123 0 -100.00%
Tax 0 0 3,444 -321 0 0 -
NP 1,340 -1,961 0 2,119 3,123 0 -100.00%
-
NP to SH 1,340 -1,961 -3,444 2,119 3,123 0 -100.00%
-
Tax Rate 0.00% - - 13.16% 0.00% - -
Total Cost 7,028 8,656 8,262 19,486 20,195 0 -100.00%
-
Net Worth 58,534 63,955 60,400 67,568 6,726 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,534 63,955 60,400 67,568 6,726 0 -100.00%
NOSH 48,375 47,026 40,000 39,981 40,038 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 16.01% -29.29% 0.00% 9.81% 13.39% 0.00% -
ROE 2.29% -3.07% -5.70% 3.14% 46.43% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 17.30 14.24 20.65 54.04 58.24 0.00 -100.00%
EPS 2.77 -4.17 -8.61 5.30 7.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.36 1.51 1.69 0.168 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,981
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.40 7.52 9.28 24.26 26.18 0.00 -100.00%
EPS 1.50 -2.20 -3.87 2.38 3.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6573 0.7182 0.6783 0.7588 0.0755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.68 1.05 1.05 1.36 0.00 0.00 -
P/RPS 9.71 7.38 5.08 2.52 0.00 0.00 -100.00%
P/EPS 60.65 -25.18 -12.20 25.66 0.00 0.00 -100.00%
EY 1.65 -3.97 -8.20 3.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.77 0.70 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 18/11/03 13/01/03 11/12/01 30/11/00 27/11/99 - -
Price 2.77 1.00 1.13 1.20 0.00 0.00 -
P/RPS 16.01 7.02 5.47 2.22 0.00 0.00 -100.00%
P/EPS 100.00 -23.98 -13.12 22.64 0.00 0.00 -100.00%
EY 1.00 -4.17 -7.62 4.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.74 0.75 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment