[TIMWELL] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 26.32%
YoY- 1539.66%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 8,273 9,667 6,110 10,306 3,248 1,522 4,846 9.31%
PBT 1,483 -541 -659 447 -490 -1,870 -88 -
Tax 0 0 0 0 0 0 0 -
NP 1,483 -541 -659 447 -490 -1,870 -88 -
-
NP to SH 1,568 -443 -601 835 -58 -1,513 -88 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost 6,790 10,208 6,769 9,859 3,738 3,392 4,934 5.46%
-
Net Worth 35,371 33,554 28,344 33,839 33,971 32,040 44,879 -3.88%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 35,371 33,554 28,344 33,839 33,971 32,040 44,879 -3.88%
NOSH 89,051 89,051 89,051 89,051 82,857 88,999 87,999 0.19%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 17.93% -5.60% -10.79% 4.34% -15.09% -122.86% -1.82% -
ROE 4.43% -1.32% -2.12% 2.47% -0.17% -4.72% -0.20% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.29 10.86 6.86 11.57 3.92 1.71 5.51 9.09%
EPS 1.76 -0.50 -0.67 0.94 -0.07 -1.70 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3972 0.3768 0.3183 0.38 0.41 0.36 0.51 -4.07%
Adjusted Per Share Value based on latest NOSH - 89,051
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.29 10.86 6.86 11.57 3.65 1.71 5.44 9.32%
EPS 1.76 -0.50 -0.67 0.94 -0.07 -1.70 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3972 0.3768 0.3183 0.38 0.3815 0.3598 0.504 -3.88%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.65 0.81 0.54 0.76 0.51 0.50 0.37 -
P/RPS 7.00 7.46 7.87 6.57 13.01 29.24 6.72 0.68%
P/EPS 36.92 -162.82 -80.01 81.05 -728.57 -29.41 -370.00 -
EY 2.71 -0.61 -1.25 1.23 -0.14 -3.40 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.15 1.70 2.00 1.24 1.39 0.73 14.43%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 16/11/15 26/11/14 22/11/13 29/11/12 23/11/11 30/11/10 25/11/09 -
Price 0.80 0.75 0.52 0.80 1.05 0.70 0.40 -
P/RPS 8.61 6.91 7.58 6.91 26.79 40.93 7.26 2.88%
P/EPS 45.43 -150.76 -77.05 85.32 -1,500.00 -41.18 -400.00 -
EY 2.20 -0.66 -1.30 1.17 -0.07 -2.43 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.99 1.63 2.11 2.56 1.94 0.78 17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment