[TIMWELL] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 90.35%
YoY- -177.82%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,010 10,016 9,213 4,284 9,000 5,555 4,600 -12.87%
PBT -2,498 88 570 -1,528 565 -774 -1,497 8.90%
Tax -214 -91 -394 -536 1,252 0 0 -
NP -2,712 -3 176 -2,064 1,817 -774 -1,497 10.40%
-
NP to SH -1,898 524 719 -1,414 1,817 -774 -1,497 4.03%
-
Tax Rate - 103.41% 69.12% - -221.59% - - -
Total Cost 4,722 10,019 9,037 6,348 7,183 6,329 6,097 -4.16%
-
Net Worth 48,118 52,399 34,618 62,773 68,061 64,863 60,446 -3.72%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 48,118 52,399 34,618 62,773 68,061 64,863 60,446 -3.72%
NOSH 89,107 88,813 66,574 63,408 60,769 54,507 47,223 11.15%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -134.93% -0.03% 1.91% -48.18% 20.19% -13.93% -32.54% -
ROE -3.94% 1.00% 2.08% -2.25% 2.67% -1.19% -2.48% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.26 11.28 13.84 6.76 14.81 10.19 9.74 -21.59%
EPS -2.13 0.59 1.08 -2.23 2.99 -1.42 -3.17 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.59 0.52 0.99 1.12 1.19 1.28 -13.38%
Adjusted Per Share Value based on latest NOSH - 63,408
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.27 11.29 10.39 4.83 10.15 6.26 5.19 -12.86%
EPS -2.14 0.59 0.81 -1.59 2.05 -0.87 -1.69 4.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5425 0.5908 0.3903 0.7077 0.7674 0.7313 0.6815 -3.72%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.58 0.98 1.60 1.80 1.81 1.97 0.90 -
P/RPS 25.71 8.69 11.56 26.64 12.22 19.33 9.24 18.57%
P/EPS -27.23 166.10 148.15 -80.72 60.54 -138.73 -28.39 -0.69%
EY -3.67 0.60 0.68 -1.24 1.65 -0.72 -3.52 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.66 3.08 1.82 1.62 1.66 0.70 7.32%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 04/05/09 05/05/08 04/05/07 01/06/06 09/06/05 26/05/04 28/05/03 -
Price 0.59 1.10 1.41 1.72 1.74 1.77 0.84 -
P/RPS 26.16 9.75 10.19 25.46 11.75 17.37 8.62 20.30%
P/EPS -27.70 186.44 130.56 -77.13 58.19 -124.65 -26.50 0.74%
EY -3.61 0.54 0.77 -1.30 1.72 -0.80 -3.77 -0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.86 2.71 1.74 1.55 1.49 0.66 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment