[MILUX] YoY Quarter Result on 28-Feb-2006 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -63.95%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 35,943 28,465 21,799 15,869 13,906 14,600 10,863 22.04%
PBT 2,312 212 988 418 703 1,000 659 23.24%
Tax -753 77 -263 -202 -459 -395 -454 8.79%
NP 1,559 289 725 216 244 605 205 40.18%
-
NP to SH 1,559 333 702 248 244 605 205 40.18%
-
Tax Rate 32.57% -36.32% 26.62% 48.33% 65.29% 39.50% 68.89% -
Total Cost 34,384 28,176 21,074 15,653 13,662 13,995 10,658 21.53%
-
Net Worth 70,324 64,070 60,347 61,369 61,199 59,298 58,686 3.05%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 70,324 64,070 60,347 61,369 61,199 59,298 58,686 3.05%
NOSH 42,364 42,151 41,052 42,033 39,999 40,066 40,196 0.87%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 4.34% 1.02% 3.33% 1.36% 1.75% 4.14% 1.89% -
ROE 2.22% 0.52% 1.16% 0.40% 0.40% 1.02% 0.35% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 84.84 67.53 53.10 37.75 34.77 36.44 27.03 20.98%
EPS 3.68 0.79 1.71 0.59 0.61 1.51 0.51 38.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.52 1.47 1.46 1.53 1.48 1.46 2.16%
Adjusted Per Share Value based on latest NOSH - 42,033
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 15.29 12.11 9.27 6.75 5.92 6.21 4.62 22.05%
EPS 0.66 0.14 0.30 0.11 0.10 0.26 0.09 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.2726 0.2567 0.2611 0.2604 0.2523 0.2497 3.05%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 1.10 1.18 1.30 2.27 1.03 0.93 0.83 -
P/RPS 1.30 1.75 2.45 6.01 2.96 2.55 3.07 -13.33%
P/EPS 29.89 149.37 76.02 384.75 168.85 61.59 162.75 -24.58%
EY 3.35 0.67 1.32 0.26 0.59 1.62 0.61 32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.88 1.55 0.67 0.63 0.57 2.47%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 23/04/09 30/04/08 30/04/07 28/04/06 25/04/05 29/04/04 25/04/03 -
Price 1.15 1.31 1.40 1.70 2.19 0.88 0.79 -
P/RPS 1.36 1.94 2.64 4.50 6.30 2.41 2.92 -11.94%
P/EPS 31.25 165.82 81.87 288.14 359.02 58.28 154.90 -23.39%
EY 3.20 0.60 1.22 0.35 0.28 1.72 0.65 30.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.86 0.95 1.16 1.43 0.59 0.54 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment