[MPIRE] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 30.21%
YoY- 78.69%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 10,996 7,566 9,700 4,683 3,458 6,266 0 -100.00%
PBT 175 -439 -127 -947 -4,209 2,430 0 -100.00%
Tax -72 -3 169 947 4,209 -231 0 -100.00%
NP 103 -442 42 0 0 2,199 0 -100.00%
-
NP to SH 103 -442 42 -968 -4,542 2,199 0 -100.00%
-
Tax Rate 41.14% - - - - 9.51% - -
Total Cost 10,893 8,008 9,658 4,683 3,458 4,067 0 -100.00%
-
Net Worth 44,229 47,186 48,999 46,827 52,138 59,877 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 44,229 47,186 48,999 46,827 52,138 59,877 0 -100.00%
NOSH 60,588 59,729 35,000 34,945 34,992 35,015 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.94% -5.84% 0.43% 0.00% 0.00% 35.09% 0.00% -
ROE 0.23% -0.94% 0.09% -2.07% -8.71% 3.67% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.15 12.67 27.71 13.40 9.88 17.89 0.00 -100.00%
EPS 0.17 -0.74 0.12 -2.77 -12.98 6.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.79 1.40 1.34 1.49 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,945
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.83 1.26 1.61 0.78 0.57 1.04 0.00 -100.00%
EPS 0.02 -0.07 0.01 -0.16 -0.76 0.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.0784 0.0815 0.0778 0.0867 0.0995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.37 0.63 0.90 1.07 1.18 2.66 0.00 -
P/RPS 2.04 4.97 3.25 7.98 11.94 14.86 0.00 -100.00%
P/EPS 217.65 -85.14 750.00 -38.63 -9.09 42.36 0.00 -100.00%
EY 0.46 -1.17 0.13 -2.59 -11.00 2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.80 0.64 0.80 0.79 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 27/08/03 27/08/02 28/08/01 05/10/00 - -
Price 0.35 0.60 1.40 1.05 1.32 2.20 0.00 -
P/RPS 1.93 4.74 5.05 7.84 13.36 12.29 0.00 -100.00%
P/EPS 205.88 -81.08 1,166.67 -37.91 -10.17 35.03 0.00 -100.00%
EY 0.49 -1.23 0.09 -2.64 -9.83 2.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.76 1.00 0.78 0.89 1.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment