[CFM] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -172.16%
YoY- -169.41%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,835 10,588 10,405 9,988 11,809 11,853 10,815 -1.56%
PBT -920 -1,298 -693 -526 -207 -31 103 -
Tax 21 1,129 -301 -305 -100 95 -276 -
NP -899 -169 -994 -831 -307 64 -173 31.57%
-
NP to SH -846 -136 -983 -819 -304 -39 -164 31.41%
-
Tax Rate - - - - - - 267.96% -
Total Cost 10,734 10,757 11,399 10,819 12,116 11,789 10,988 -0.38%
-
Net Worth 52,889 54,120 54,120 53,709 52,479 49,776 45,509 2.53%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 52,889 54,120 54,120 53,709 52,479 49,776 45,509 2.53%
NOSH 41,000 41,000 41,000 41,000 41,000 40,800 40,999 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -9.14% -1.60% -9.55% -8.32% -2.60% 0.54% -1.60% -
ROE -1.60% -0.25% -1.82% -1.52% -0.58% -0.08% -0.36% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.99 25.82 25.38 24.36 28.80 29.05 26.38 -1.56%
EPS -2.06 -0.33 -2.40 -2.00 -0.74 -0.10 -0.40 31.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.32 1.31 1.28 1.22 1.11 2.53%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.68 3.96 3.90 3.74 4.42 4.44 4.05 -1.58%
EPS -0.32 -0.05 -0.37 -0.31 -0.11 -0.01 -0.06 32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.198 0.2027 0.2027 0.2011 0.1965 0.1864 0.1704 2.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.15 1.25 0.95 0.78 0.69 0.59 0.70 -
P/RPS 4.79 4.84 3.74 3.20 2.40 2.03 2.65 10.35%
P/EPS -55.73 -376.84 -39.62 -39.05 -93.06 -617.23 -175.00 -17.34%
EY -1.79 -0.27 -2.52 -2.56 -1.07 -0.16 -0.57 20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.72 0.60 0.54 0.48 0.63 5.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 28/05/15 29/05/14 30/05/13 31/05/12 27/05/11 27/05/10 -
Price 1.15 1.20 0.95 0.755 0.73 0.65 0.65 -
P/RPS 4.79 4.65 3.74 3.10 2.53 2.24 2.46 11.73%
P/EPS -55.73 -361.76 -39.62 -37.80 -98.45 -680.00 -162.50 -16.32%
EY -1.79 -0.28 -2.52 -2.65 -1.02 -0.15 -0.62 19.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.72 0.58 0.57 0.53 0.59 7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment