[LEESK] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -88.15%
YoY- -90.25%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 31,097 31,389 26,358 14,669 22,759 23,004 17,604 9.94%
PBT 3,242 3,711 2,109 156 1,694 2,176 1,010 21.44%
Tax -600 -608 -337 -24 -135 -160 -90 37.16%
NP 2,642 3,103 1,772 132 1,559 2,016 920 19.21%
-
NP to SH 2,641 3,117 1,796 152 1,559 2,016 920 19.20%
-
Tax Rate 18.51% 16.38% 15.98% 15.38% 7.97% 7.35% 8.91% -
Total Cost 28,455 28,286 24,586 14,537 21,200 20,988 16,684 9.30%
-
Net Worth 69,407 64,702 59,849 53,379 52,200 48,938 43,632 8.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 69,407 64,702 59,849 53,379 52,200 48,938 43,632 8.03%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.50% 9.89% 6.72% 0.90% 6.85% 8.76% 5.23% -
ROE 3.81% 4.82% 3.00% 0.28% 2.99% 4.12% 2.11% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.27 19.41 16.30 9.07 13.95 14.10 10.49 10.66%
EPS 1.64 1.93 1.11 0.08 0.96 1.24 0.55 19.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.37 0.33 0.32 0.30 0.26 8.74%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.35 12.47 10.47 5.83 9.04 9.14 6.99 9.94%
EPS 1.05 1.24 0.71 0.06 0.62 0.80 0.37 18.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2757 0.257 0.2378 0.2121 0.2074 0.1944 0.1733 8.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.805 0.70 0.78 0.535 0.835 0.84 0.315 -
P/RPS 4.18 3.61 4.79 5.90 5.98 5.96 3.00 5.68%
P/EPS 49.20 36.33 70.25 569.34 87.37 67.97 57.46 -2.55%
EY 2.03 2.75 1.42 0.18 1.14 1.47 1.74 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.75 2.11 1.62 2.61 2.80 1.21 7.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 24/08/17 -
Price 0.78 0.715 0.86 0.49 0.70 1.05 0.315 -
P/RPS 4.05 3.68 5.28 5.40 5.02 7.45 3.00 5.12%
P/EPS 47.67 37.10 77.46 521.45 73.25 84.96 57.46 -3.06%
EY 2.10 2.70 1.29 0.19 1.37 1.18 1.74 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.79 2.32 1.48 2.19 3.50 1.21 6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment