[LEESK] YoY Quarter Result on 31-Aug-2002 [#4]

Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ--%
YoY- 88.56%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 16,487 0 0 7 402 18,211 15,579 -0.05%
PBT 142 0 0 -1,585 -14,918 92 634 1.59%
Tax -268 0 0 1,585 14,918 6 7 -
NP -126 0 0 0 0 98 641 -
-
NP to SH -126 0 0 -1,585 -13,852 98 641 -
-
Tax Rate 188.73% - - - - -6.52% -1.10% -
Total Cost 16,613 0 0 7 402 18,113 14,938 -0.11%
-
Net Worth 0 0 -76,185 -68,783 -53,779 78,399 60,329 -
Dividend
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 0 0 -76,185 -68,783 -53,779 78,399 60,329 -
NOSH 179,999 37,331 37,345 37,382 37,346 48,999 37,705 -1.63%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin -0.76% 0.00% 0.00% 0.00% 0.00% 0.54% 4.11% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 1.06% -
Per Share
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 9.16 0.00 0.00 0.02 1.08 37.17 41.32 1.60%
EPS -0.07 0.00 0.00 -4.24 -37.09 0.20 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -2.04 -1.84 -1.44 1.60 1.60 -
Adjusted Per Share Value based on latest NOSH - 37,382
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 6.55 0.00 0.00 0.00 0.16 7.23 6.19 -0.05%
EPS -0.05 0.00 0.00 -0.63 -5.50 0.04 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 -0.3027 -0.2732 -0.2136 0.3115 0.2397 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 31/12/04 31/12/03 31/12/02 30/08/02 30/08/01 30/08/00 - -
Price 0.38 0.33 0.32 0.32 0.43 1.32 0.00 -
P/RPS 4.15 0.00 0.00 1,708.89 39.95 3.55 0.00 -100.00%
P/EPS -542.86 0.00 0.00 -7.55 -1.16 660.00 0.00 -100.00%
EY -0.18 0.00 0.00 -13.25 -86.26 0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 25/02/05 26/02/04 11/02/03 26/11/02 30/11/01 31/10/00 29/10/99 -
Price 0.34 0.33 0.32 0.32 0.40 0.97 0.00 -
P/RPS 3.71 0.00 0.00 1,708.89 37.16 2.61 0.00 -100.00%
P/EPS -485.71 0.00 0.00 -7.55 -1.08 485.00 0.00 -100.00%
EY -0.21 0.00 0.00 -13.25 -92.73 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment