[SCIPACK] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -19.27%
YoY- 26.03%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 45,903 31,205 31,911 27,249 24,300 20,934 0 -100.00%
PBT -1,396 1,483 2,950 2,215 1,813 1,925 0 -100.00%
Tax -78 -254 -337 -501 -453 -54 0 -100.00%
NP -1,474 1,229 2,613 1,714 1,360 1,871 0 -100.00%
-
NP to SH -1,486 1,229 2,613 1,714 1,360 1,871 0 -100.00%
-
Tax Rate - 17.13% 11.42% 22.62% 24.99% 2.81% - -
Total Cost 47,377 29,976 29,298 25,535 22,940 19,063 0 -100.00%
-
Net Worth 98,561 101,034 94,814 92,377 102,679 78,893 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 98,561 101,034 94,814 92,377 102,679 78,893 0 -100.00%
NOSH 75,816 75,398 74,657 55,649 68,000 31,183 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.21% 3.94% 8.19% 6.29% 5.60% 8.94% 0.00% -
ROE -1.51% 1.22% 2.76% 1.86% 1.32% 2.37% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 60.55 41.39 42.74 48.97 35.74 67.13 0.00 -100.00%
EPS -1.96 1.63 3.50 3.08 2.00 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.34 1.27 1.66 1.51 2.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,649
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.16 8.94 9.15 7.81 6.96 6.00 0.00 -100.00%
EPS -0.43 0.35 0.75 0.49 0.39 0.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.2896 0.2717 0.2648 0.2943 0.2261 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.52 0.81 0.60 0.89 0.66 2.92 0.00 -
P/RPS 0.86 1.96 1.40 1.82 1.85 4.35 0.00 -100.00%
P/EPS -26.53 49.69 17.14 28.90 33.00 48.67 0.00 -100.00%
EY -3.77 2.01 5.83 3.46 3.03 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.60 0.47 0.54 0.44 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/05 20/05/04 16/05/03 23/05/02 11/05/01 05/05/00 - -
Price 0.48 0.71 0.64 0.89 0.67 2.72 0.00 -
P/RPS 0.79 1.72 1.50 1.82 1.87 4.05 0.00 -100.00%
P/EPS -24.49 43.56 18.29 28.90 33.50 45.33 0.00 -100.00%
EY -4.08 2.30 5.47 3.46 2.99 2.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.50 0.54 0.44 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment