[ATAIMS] YoY Quarter Result on 30-Jun-2006 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 77.69%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 29,157 38,808 29,589 22,030 23,719 32,123 8,608 22.52%
PBT -3,321 -726 2,908 -176 -3 -1,146 -3,144 0.91%
Tax -54 443 -286 -256 -573 -156 0 -
NP -3,375 -283 2,622 -432 -576 -1,302 -3,144 1.18%
-
NP to SH -3,375 -283 2,622 -432 -576 -1,302 -3,144 1.18%
-
Tax Rate - - 9.83% - - - - -
Total Cost 32,532 39,091 26,967 22,462 24,295 33,425 11,752 18.47%
-
Net Worth 36,790 44,598 36,749 33,887 30,758 34,217 -58,069 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 36,790 44,598 36,749 33,887 30,758 34,217 -58,069 -
NOSH 104,489 104,814 103,636 96,000 73,655 73,146 43,849 15.55%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -11.58% -0.73% 8.86% -1.96% -2.43% -4.05% -36.52% -
ROE -9.17% -0.63% 7.13% -1.27% -1.87% -3.81% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.90 37.03 28.55 22.95 32.20 43.92 19.63 6.02%
EPS -3.23 0.27 2.53 -0.45 -0.78 -1.78 -7.17 -12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3521 0.4255 0.3546 0.353 0.4176 0.4678 -1.3243 -
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.42 3.22 2.46 1.83 1.97 2.67 0.71 22.65%
EPS -0.28 -0.02 0.22 -0.04 -0.05 -0.11 -0.26 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.037 0.0305 0.0281 0.0255 0.0284 -0.0482 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.12 0.16 0.23 0.19 0.22 0.71 0.11 -
P/RPS 0.43 0.43 0.81 0.83 0.68 1.62 0.56 -4.30%
P/EPS -3.72 -59.26 9.09 -42.22 -28.13 -39.89 -1.53 15.94%
EY -26.92 -1.69 11.00 -2.37 -3.55 -2.51 -65.18 -13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.65 0.54 0.53 1.52 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 29/08/08 29/08/07 30/08/06 30/08/05 27/08/04 21/08/03 -
Price 0.16 0.17 0.17 0.15 0.21 0.52 0.14 -
P/RPS 0.57 0.46 0.60 0.65 0.65 1.18 0.71 -3.59%
P/EPS -4.95 -62.96 6.72 -33.33 -26.85 -29.21 -1.95 16.77%
EY -20.19 -1.59 14.88 -3.00 -3.72 -3.42 -51.21 -14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.48 0.42 0.50 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment