[ATAIMS] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 77.69%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,938 29,029 30,683 22,030 26,862 35,520 30,805 -1.88%
PBT -3,103 -188 1,708 -176 -2,841 4,091 370 -
Tax 2,889 -255 -296 -256 905 -275 -485 -
NP -214 -443 1,412 -432 -1,936 3,816 -115 51.34%
-
NP to SH -214 -443 1,412 -432 -1,936 3,816 -115 51.34%
-
Tax Rate - - 17.33% - - 6.72% 131.08% -
Total Cost 30,152 29,472 29,271 22,462 28,798 31,704 30,920 -1.66%
-
Net Worth 32,031 34,278 34,187 33,887 28,755 0 30,949 2.31%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 32,031 34,278 34,187 33,887 28,755 0 30,949 2.31%
NOSH 97,272 98,444 96,712 96,000 81,390 76,714 74,666 19.30%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.71% -1.53% 4.60% -1.96% -7.21% 10.74% -0.37% -
ROE -0.67% -1.29% 4.13% -1.27% -6.73% 0.00% -0.37% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.78 29.49 31.73 22.95 33.00 46.30 41.26 -17.76%
EPS -0.22 -0.45 1.46 -0.45 -2.38 5.08 -0.16 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3293 0.3482 0.3535 0.353 0.3533 0.00 0.4145 -14.23%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.49 2.41 2.55 1.83 2.23 2.95 2.56 -1.83%
EPS -0.02 -0.04 0.12 -0.04 -0.16 0.32 -0.01 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0285 0.0284 0.0281 0.0239 0.00 0.0257 2.32%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.25 0.19 0.16 0.19 0.25 0.15 0.20 -
P/RPS 0.81 0.64 0.50 0.83 0.76 0.32 0.48 41.78%
P/EPS -113.64 -42.22 10.96 -42.22 -10.51 3.02 -129.86 -8.51%
EY -0.88 -2.37 9.13 -2.37 -9.51 33.16 -0.77 9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.45 0.54 0.71 0.00 0.48 35.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 30/11/06 30/08/06 19/06/06 01/03/06 30/11/05 -
Price 0.21 0.28 0.18 0.15 0.17 0.19 0.16 -
P/RPS 0.68 0.95 0.57 0.65 0.52 0.41 0.39 44.91%
P/EPS -95.45 -62.22 12.33 -33.33 -7.15 3.82 -103.88 -5.49%
EY -1.05 -1.61 8.11 -3.00 -13.99 26.18 -0.96 6.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.51 0.42 0.48 0.00 0.39 39.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment