[ATAIMS] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -96.2%
YoY- 107.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 23,759 22,758 16,887 21,557 19,664 25,004 28,583 -3.03%
PBT -141 1,876 -1,245 1,354 -2,025 1,579 841 -
Tax 1,322 700 1,102 -1,234 369 -660 353 24.59%
NP 1,181 2,576 -143 120 -1,656 919 1,194 -0.18%
-
NP to SH 1,181 2,576 -143 120 -1,656 919 1,194 -0.18%
-
Tax Rate - -37.31% - 91.14% - 41.80% -41.97% -
Total Cost 22,578 20,182 17,030 21,437 21,320 24,085 27,389 -3.16%
-
Net Worth 56,177 53,151 35,494 41,083 34,869 44,132 39,684 5.95%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 56,177 53,151 35,494 41,083 34,869 44,132 39,684 5.95%
NOSH 104,206 104,280 102,142 109,090 104,150 104,431 104,736 -0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.97% 11.32% -0.85% 0.56% -8.42% 3.68% 4.18% -
ROE 2.10% 4.85% -0.40% 0.29% -4.75% 2.08% 3.01% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.80 21.82 16.53 19.76 18.88 23.94 27.29 -2.94%
EPS 1.13 2.47 -0.14 0.11 -1.59 0.88 1.14 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5097 0.3475 0.3766 0.3348 0.4226 0.3789 6.04%
Adjusted Per Share Value based on latest NOSH - 109,090
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.97 1.89 1.40 1.79 1.63 2.08 2.37 -3.03%
EPS 0.10 0.21 -0.01 0.01 -0.14 0.08 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0441 0.0295 0.0341 0.029 0.0366 0.033 5.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.37 0.265 0.28 0.265 0.28 0.25 0.10 -
P/RPS 1.62 1.21 1.69 1.34 1.48 1.04 0.37 27.87%
P/EPS 32.65 10.73 -200.00 240.91 -17.61 28.41 8.77 24.46%
EY 3.06 9.32 -0.50 0.42 -5.68 3.52 11.40 -19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.81 0.70 0.84 0.59 0.26 17.64%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.37 0.24 0.27 0.30 0.26 0.28 0.09 -
P/RPS 1.62 1.10 1.63 1.52 1.38 1.17 0.33 30.33%
P/EPS 32.65 9.72 -192.86 272.73 -16.35 31.82 7.89 26.67%
EY 3.06 10.29 -0.52 0.37 -6.12 3.14 12.67 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.47 0.78 0.80 0.78 0.66 0.24 19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment