[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -22.88%
YoY- 147.61%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 92,753 80,077 74,445 93,184 78,293 113,515 117,117 -3.80%
PBT 1,992 2,346 -4,533 5,450 -9,406 1,251 -864 -
Tax 994 499 1,430 -1,076 218 -769 285 23.12%
NP 2,986 2,845 -3,103 4,374 -9,188 482 -579 -
-
NP to SH 2,986 2,845 -3,103 4,374 -9,188 482 -579 -
-
Tax Rate -49.90% -21.27% - 19.74% - 61.47% - -
Total Cost 89,767 77,232 77,548 88,810 87,481 113,033 117,696 -4.41%
-
Net Worth 56,358 53,294 30,600 39,313 34,985 44,281 39,887 5.92%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 56,358 53,294 30,600 39,313 34,985 44,281 39,887 5.92%
NOSH 104,542 104,560 88,057 104,391 104,527 104,782 105,272 -0.11%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.22% 3.55% -4.17% 4.69% -11.74% 0.42% -0.49% -
ROE 5.30% 5.34% -10.14% 11.13% -26.26% 1.09% -1.45% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 88.72 76.58 84.54 89.26 74.90 108.33 111.25 -3.69%
EPS 2.86 2.72 -2.97 4.19 -8.80 0.46 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5097 0.3475 0.3766 0.3347 0.4226 0.3789 6.04%
Adjusted Per Share Value based on latest NOSH - 109,090
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.70 6.65 6.18 7.73 6.50 9.42 9.72 -3.80%
EPS 0.25 0.24 -0.26 0.36 -0.76 0.04 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0442 0.0254 0.0326 0.029 0.0368 0.0331 5.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.37 0.265 0.28 0.265 0.28 0.25 0.10 -
P/RPS 0.42 0.35 0.33 0.30 0.37 0.23 0.09 29.24%
P/EPS 12.95 9.74 -7.95 6.32 -3.19 54.35 -18.18 -
EY 7.72 10.27 -12.59 15.81 -31.39 1.84 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.81 0.70 0.84 0.59 0.26 17.64%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.37 0.24 0.27 0.30 0.26 0.28 0.09 -
P/RPS 0.42 0.31 0.32 0.34 0.35 0.26 0.08 31.80%
P/EPS 12.95 8.82 -7.66 7.16 -2.96 60.87 -16.36 -
EY 7.72 11.34 -13.05 13.97 -33.81 1.64 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.47 0.78 0.80 0.78 0.66 0.24 19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment