[GFB] YoY Quarter Result on 30-Jun-2000 [#3]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 938.95%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 18,947 16,544 17,512 11,980 0 -100.00%
PBT 122 632 1,529 987 0 -100.00%
Tax -79 -75 -165 0 0 -100.00%
NP 43 557 1,364 987 0 -100.00%
-
NP to SH 43 557 1,364 987 0 -100.00%
-
Tax Rate 64.75% 11.87% 10.79% 0.00% - -
Total Cost 18,904 15,987 16,148 10,993 0 -100.00%
-
Net Worth 85,385 87,617 85,327 52,579 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 85,385 87,617 85,327 52,579 0 -100.00%
NOSH 61,428 62,584 62,283 31,167 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.23% 3.37% 7.79% 8.24% 0.00% -
ROE 0.05% 0.64% 1.60% 1.88% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.84 26.43 28.12 38.44 0.00 -100.00%
EPS 0.07 0.89 2.19 3.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.37 1.687 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,167
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.09 31.51 33.36 22.82 0.00 -100.00%
EPS 0.08 1.06 2.60 1.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6264 1.6689 1.6253 1.0015 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 -
P/RPS 2.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,214.29 0.00 0.00 0.00 0.00 -100.00%
EY 0.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 27/08/02 22/08/01 15/08/00 - -
Price 0.93 0.00 0.00 0.00 0.00 -
P/RPS 3.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,328.57 0.00 0.00 0.00 0.00 -100.00%
EY 0.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment