[GFB] YoY Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 18,124 16,496 15,480 10,565 0 -100.00%
PBT 248 1,095 268 414 0 -100.00%
Tax -125 113 24 -61 0 -100.00%
NP 123 1,208 292 353 0 -100.00%
-
NP to SH 125 1,208 292 353 0 -100.00%
-
Tax Rate 50.40% -10.32% -8.96% 14.73% - -
Total Cost 18,001 15,288 15,188 10,212 0 -100.00%
-
Net Worth 61,904 87,175 52,627 50,844 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,476 2,802 1,083 1,561 - -100.00%
Div Payout % 1,980.95% 231.96% 371.07% 442.48% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 61,904 87,175 52,627 50,844 0 -100.00%
NOSH 61,904 62,268 30,957 31,238 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.68% 7.32% 1.89% 3.34% 0.00% -
ROE 0.20% 1.39% 0.55% 0.69% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.28 26.49 50.00 33.82 0.00 -100.00%
EPS 0.20 1.94 0.94 1.13 0.00 -100.00%
DPS 4.00 4.50 3.50 5.00 5.00 0.23%
NAPS 1.00 1.40 1.70 1.6276 1.6094 0.49%
Adjusted Per Share Value based on latest NOSH - 31,238
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.52 31.42 29.49 20.12 0.00 -100.00%
EPS 0.24 2.30 0.56 0.67 0.00 -100.00%
DPS 4.72 5.34 2.06 2.98 5.00 0.06%
NAPS 1.1791 1.6605 1.0024 0.9685 1.6094 0.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 21/11/01 30/11/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment