[LOTUS] YoY Quarter Result on 30-Jun-2015 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 30.49%
YoY- -463.52%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 11,488 2,033 796 444 10,882 12,502 14,414 -3.42%
PBT 33 -1,265 -1,909 -1,774 -1,494 -1,130 -2,473 -
Tax 0 0 0 0 0 0 0 -
NP 33 -1,265 -1,909 -1,774 -1,494 -1,130 -2,473 -
-
NP to SH 33 -1,265 -1,909 -1,774 -1,494 -1,129 -2,473 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 11,455 3,298 2,705 2,218 12,376 13,632 16,887 -5.79%
-
Net Worth -25,244 -15,010 -6,140 10,710 13,700 20,883 20,781 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth -25,244 -15,010 -6,140 10,710 13,700 20,883 20,781 -
NOSH 68,229 68,229 68,229 68,229 65,240 65,260 51,953 4.28%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.29% -62.22% -239.82% -399.55% -13.73% -9.04% -17.16% -
ROE 0.00% 0.00% 0.00% -16.56% -10.90% -5.41% -11.90% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.84 2.98 1.17 0.66 16.68 19.16 27.74 -7.38%
EPS 0.05 -1.85 -2.80 -2.65 -2.29 -1.73 -4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.22 -0.09 0.16 0.21 0.32 0.40 -
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.00 0.18 0.07 0.04 0.95 1.09 1.26 -3.49%
EPS 0.00 -0.11 -0.17 -0.15 -0.13 -0.10 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.022 -0.0131 -0.0054 0.0093 0.0119 0.0182 0.0181 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 -
Price 0.105 0.165 0.09 0.175 0.33 0.38 0.41 -
P/RPS 0.62 5.54 7.71 0.00 1.98 1.98 1.48 -12.52%
P/EPS 217.09 -8.90 -3.22 0.00 -14.41 -21.97 -8.61 -
EY 0.46 -11.24 -31.09 0.00 -6.94 -4.55 -11.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.57 1.19 1.03 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/18 23/08/17 30/08/16 27/08/15 27/02/14 28/02/13 28/02/12 -
Price 0.125 0.175 0.065 0.11 0.44 0.36 0.40 -
P/RPS 0.74 5.87 5.57 0.00 2.64 1.88 1.44 -9.73%
P/EPS 258.44 -9.44 -2.32 0.00 -19.21 -20.81 -8.40 -
EY 0.39 -10.59 -43.05 0.00 -5.20 -4.81 -11.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.10 1.13 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment