[LOTUS] YoY Quarter Result on 30-Sep-2021 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -13.37%
YoY- 212.31%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 13,587 17,842 12,036 14,557 16,416 11,917 5,488 16.30%
PBT 500 534 655 329 -2,227 -538 -8,077 -
Tax 183 -10 -46 -134 0 0 0 -
NP 683 524 609 195 -2,227 -538 -8,077 -
-
NP to SH 683 524 609 195 -2,227 -537 -8,077 -
-
Tax Rate -36.60% 1.87% 7.02% 40.73% - - - -
Total Cost 12,904 17,318 11,427 14,362 18,643 12,455 13,565 -0.82%
-
Net Worth 81,544 71,328 71,328 57,264 -30,020 -25,927 -23,197 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 81,544 71,328 71,328 57,264 -30,020 -25,927 -23,197 -
NOSH 1,022,794 1,018,974 1,018,974 718,524 68,229 68,229 68,229 56.99%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.03% 2.94% 5.06% 1.34% -13.57% -4.51% -147.18% -
ROE 0.84% 0.73% 0.85% 0.34% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.33 1.75 1.18 2.03 24.06 17.47 8.04 -25.89%
EPS 0.07 0.05 0.06 0.03 -3.26 -0.79 -11.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.08 -0.44 -0.38 -0.34 -
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.18 1.56 1.05 1.27 1.43 1.04 0.48 16.16%
EPS 0.06 0.05 0.05 0.02 -0.19 -0.05 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0622 0.0622 0.0499 -0.0262 -0.0226 -0.0202 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.275 0.145 0.22 0.27 0.15 0.11 0.195 -
P/RPS 20.63 8.28 18.63 13.28 0.62 0.63 2.42 42.90%
P/EPS 410.41 281.97 368.10 991.11 -4.60 -13.98 -1.65 -
EY 0.24 0.35 0.27 0.10 -21.76 -7.16 -60.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 2.07 3.14 3.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 25/11/22 26/11/21 25/11/20 26/11/19 30/11/18 29/11/17 -
Price 0.255 0.135 0.23 0.255 0.11 0.115 0.17 -
P/RPS 19.13 7.71 19.47 12.54 0.46 0.66 2.11 44.37%
P/EPS 380.56 262.52 384.83 936.05 -3.37 -14.61 -1.44 -
EY 0.26 0.38 0.26 0.11 -29.67 -6.84 -69.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 1.93 3.29 3.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment