[LOTUS] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 107.76%
YoY- 37.46%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 12,622 13,912 18,374 13,384 14,695 14,355 9,267 5.27%
PBT -259 916 940 953 662 -781 -1,114 -21.56%
Tax 6 -20 -59 -43 0 0 0 -
NP -253 896 881 910 662 -781 -1,114 -21.87%
-
NP to SH -253 896 881 910 662 -781 -1,113 -21.86%
-
Tax Rate - 2.18% 6.28% 4.51% 0.00% - - -
Total Cost 12,875 13,016 17,493 12,474 14,033 15,136 10,381 3.65%
-
Net Worth 81,851 81,517 71,328 60,128 39,418 -27,291 -25,244 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 81,851 81,517 71,328 60,128 39,418 -27,291 -25,244 -
NOSH 1,023,236 1,018,974 1,018,974 978,974 689,695 68,229 68,229 56.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -2.00% 6.44% 4.79% 6.80% 4.50% -5.44% -12.02% -
ROE -0.31% 1.10% 1.24% 1.51% 1.68% 0.00% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.23 1.37 1.80 1.56 2.98 21.04 13.58 -32.96%
EPS -0.02 0.09 0.09 0.11 0.13 -1.14 -1.63 -51.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.08 -0.40 -0.37 -
Adjusted Per Share Value based on latest NOSH - 978,974
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.10 1.21 1.60 1.17 1.28 1.25 0.81 5.22%
EPS -0.02 0.08 0.08 0.08 0.06 -0.07 -0.10 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0711 0.0622 0.0524 0.0344 -0.0238 -0.022 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.125 0.20 0.26 0.10 0.17 0.135 -
P/RPS 15.40 9.16 11.09 16.69 3.35 0.81 0.99 57.93%
P/EPS -768.37 142.16 231.32 245.42 74.43 -14.85 -8.28 112.62%
EY -0.13 0.70 0.43 0.41 1.34 -6.73 -12.08 -52.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.56 2.86 3.71 1.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 27/05/22 24/05/21 22/06/20 29/05/19 30/05/18 -
Price 0.23 0.125 0.165 0.23 0.33 0.16 0.11 -
P/RPS 18.64 9.16 9.15 14.76 11.07 0.76 0.81 68.57%
P/EPS -930.13 142.16 190.84 217.10 245.62 -13.98 -6.74 127.15%
EY -0.11 0.70 0.52 0.46 0.41 -7.15 -14.83 -55.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.56 2.36 3.29 4.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment