[KYM] YoY Quarter Result on 30-Apr-2008 [#1]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 67.74%
YoY- -187.27%
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 17,338 14,694 12,098 12,909 18,428 17,227 16,673 0.65%
PBT -207 497 -3,209 -4,562 3,746 -2,456 -2,771 -35.09%
Tax 0 0 0 0 0 0 105 -
NP -207 497 -3,209 -4,562 3,746 -2,456 -2,666 -34.67%
-
NP to SH -201 454 -2,236 -3,283 3,762 -2,389 -2,666 -34.99%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 17,545 14,197 15,307 17,471 14,682 19,683 19,339 -1.60%
-
Net Worth 103,849 46,225 21,063 34,045 48,646 41,441 8,913 50.53%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 103,849 46,225 21,063 34,045 48,646 41,441 8,913 50.53%
NOSH 111,666 82,545 81,014 81,061 81,077 81,258 81,033 5.48%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -1.19% 3.38% -26.53% -35.34% 20.33% -14.26% -15.99% -
ROE -0.19% 0.98% -10.62% -9.64% 7.73% -5.76% -29.91% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 15.53 17.80 14.93 15.92 22.73 21.20 20.58 -4.58%
EPS -0.18 0.55 -2.76 -4.05 4.64 -2.94 -3.29 -38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.56 0.26 0.42 0.60 0.51 0.11 42.70%
Adjusted Per Share Value based on latest NOSH - 81,061
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 11.36 9.63 7.93 8.46 12.08 11.29 10.93 0.64%
EPS -0.13 0.30 -1.47 -2.15 2.47 -1.57 -1.75 -35.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6805 0.3029 0.138 0.2231 0.3188 0.2716 0.0584 50.54%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.44 1.15 0.40 0.40 0.50 0.46 0.46 -
P/RPS 15.71 6.46 2.68 2.51 2.20 2.17 2.24 38.33%
P/EPS -1,355.56 209.09 -14.49 -9.88 10.78 -15.65 -13.98 114.26%
EY -0.07 0.48 -6.90 -10.13 9.28 -6.39 -7.15 -53.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.05 1.54 0.95 0.83 0.90 4.18 -7.48%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 24/06/05 -
Price 2.30 1.16 0.71 0.50 0.53 0.36 0.33 -
P/RPS 14.81 6.52 4.75 3.14 2.33 1.70 1.60 44.87%
P/EPS -1,277.78 210.91 -25.72 -12.35 11.42 -12.24 -10.03 124.23%
EY -0.08 0.47 -3.89 -8.10 8.75 -8.17 -9.97 -55.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.07 2.73 1.19 0.88 0.71 3.00 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment