[KYM] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 97.01%
YoY- 99.78%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 25,124 26,182 22,351 19,324 16,534 18,196 15,135 8.80%
PBT -476 225 369 97 -2,631 -2,936 -3,912 -29.59%
Tax 0 -243 -3 0 0 2,196 -174 -
NP -476 -18 366 97 -2,631 -740 -4,086 -30.10%
-
NP to SH -476 114 388 -6 -2,688 -644 -2,809 -25.60%
-
Tax Rate - 108.00% 0.81% 0.00% - - - -
Total Cost 25,600 26,200 21,985 19,227 19,165 18,936 19,221 4.89%
-
Net Worth 2,278 49,671 93,120 55,800 47,786 20,665 30,850 -35.21%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 2,278 49,671 93,120 55,800 47,786 20,665 30,850 -35.21%
NOSH 3,617 81,428 155,200 60,000 85,333 81,518 81,184 -40.44%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin -1.89% -0.07% 1.64% 0.50% -15.91% -4.07% -27.00% -
ROE -20.89% 0.23% 0.42% -0.01% -5.63% -3.12% -9.11% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 694.60 32.15 14.40 32.21 19.38 22.32 18.64 82.70%
EPS -13.16 0.14 0.25 -0.01 -3.15 -0.79 -3.46 24.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.60 0.93 0.56 0.2535 0.38 8.78%
Adjusted Per Share Value based on latest NOSH - 60,000
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 16.46 17.16 14.65 12.66 10.83 11.92 9.92 8.80%
EPS -0.31 0.07 0.25 0.00 -1.76 -0.42 -1.84 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.3255 0.6102 0.3657 0.3131 0.1354 0.2022 -35.23%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.82 1.11 1.21 2.20 1.38 0.79 0.37 -
P/RPS 0.12 3.45 8.40 6.83 7.12 3.54 1.98 -37.31%
P/EPS -6.23 792.86 484.00 -22,000.00 -43.81 -100.00 -10.69 -8.60%
EY -16.05 0.13 0.21 0.00 -2.28 -1.00 -9.35 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.82 2.02 2.37 2.46 3.12 0.97 4.99%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 25/09/14 24/09/13 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 -
Price 0.78 1.02 0.98 1.60 1.43 0.66 0.50 -
P/RPS 0.11 3.17 6.80 4.97 7.38 2.96 2.68 -41.25%
P/EPS -5.93 728.57 392.00 -16,000.00 -45.40 -83.54 -14.45 -13.78%
EY -16.87 0.14 0.26 -0.01 -2.20 -1.20 -6.92 16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.67 1.63 1.72 2.55 2.60 1.32 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment